|
Mar 2019 |
Mar 2018
|
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
-- |
-- |
Dividend Per Share |
-- |
-- |
-- |
-- |
3.30 |
10.00 |
27.00 |
22.00 |
22.00 |
22.00 |
20.00 |
13.00 |
10.00 |
6.00 |
6.00 |
4.00 |
3.50 |
3.00 |
-- |
-- |
Operating Profit Per Share (Rs) |
-48.10 |
-100.99 |
-30.62 |
-62.23 |
-8.43 |
12.88 |
24.05 |
92.18 |
101.23 |
191.63 |
151.48 |
109.81 |
74.53 |
57.00 |
69.32 |
76.61 |
53.42 |
71.39 |
-- |
-- |
Net Operating Profit Per Share (Rs) |
111.45 |
173.86 |
222.16 |
241.52 |
249.74 |
1,193.78 |
1,185.19 |
1,074.01 |
851.81 |
777.82 |
694.81 |
505.09 |
383.89 |
310.53 |
308.04 |
362.50 |
322.40 |
357.23 |
-- |
-- |
Free Reserves Per Share (Rs) |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
63.79 |
64.04 |
63.79 |
64.29 |
69.61 |
63.79 |
4.20 |
4.20 |
-- |
-- |
-- |
Bonus in Equity Capital |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Interest Spread |
6.42 |
6.36 |
6.39 |
6.26 |
6.73 |
6.95 |
7.29 |
6.87 |
6.74 |
4.46 |
4.18 |
4.18 |
4.40 |
3.94 |
3.67 |
4.57 |
5.50 |
4.68 |
5.46 |
5.90 |
Adjusted Cash Margin(%) |
-16.01 |
-20.58 |
3.11 |
-6.59 |
6.57 |
7.73 |
10.98 |
12.74 |
15.32 |
20.53 |
18.25 |
16.06 |
18.98 |
18.77 |
18.41 |
26.14 |
21.13 |
8.48 |
8.01 |
7.65 |
Net Profit Margin |
-19.44 |
-25.59 |
2.80 |
-8.38 |
6.61 |
7.73 |
11.33 |
13.40 |
16.42 |
15.92 |
14.10 |
12.86 |
12.72 |
14.70 |
14.51 |
11.52 |
9.84 |
7.41 |
7.02 |
6.97 |
Return on Long Term Fund(%) |
45.64 |
36.10 |
90.01 |
74.36 |
89.45 |
92.11 |
101.71 |
113.96 |
108.50 |
122.27 |
136.08 |
115.02 |
86.68 |
77.21 |
84.60 |
152.74 |
172.58 |
170.76 |
184.64 |
205.78 |
Return on Net Worth(%) |
-24.20 |
-32.85 |
3.47 |
-11.20 |
8.12 |
9.69 |
15.19 |
18.52 |
22.12 |
24.06 |
23.52 |
19.00 |
15.18 |
15.86 |
17.96 |
23.63 |
22.74 |
19.54 |
19.96 |
21.28 |
Adjusted Return on Net Worth(%) |
-24.20 |
-32.85 |
3.47 |
-11.20 |
8.12 |
9.69 |
15.19 |
18.52 |
22.12 |
30.20 |
29.75 |
22.48 |
21.09 |
18.47 |
21.55 |
50.07 |
45.60 |
19.52 |
19.71 |
21.25 |
Return on Assets Excluding Revaluations |
89.50 |
135.44 |
179.03 |
180.61 |
203.24 |
952.50 |
884.03 |
777.39 |
632.48 |
514.77 |
416.74 |
341.98 |
321.65 |
287.79 |
248.93 |
176.81 |
139.59 |
135.60 |
-- |
-- |
Return on Assets Including Revaluations |
97.28 |
148.79 |
196.65 |
195.10 |
210.72 |
991.39 |
924.45 |
820.13 |
678.91 |
562.09 |
464.75 |
390.68 |
330.97 |
297.38 |
258.84 |
188.91 |
152.01 |
151.53 |
-- |
-- |
Interest Income / Total Funds |
6.69 |
6.49 |
6.85 |
7.49 |
8.05 |
8.42 |
8.97 |
8.74 |
8.03 |
9.07 |
9.89 |
8.86 |
7.88 |
7.23 |
8.52 |
10.24 |
10.79 |
11.17 |
11.28 |
11.73 |
Net Interest Income / Total Funds |
2.24 |
2.02 |
2.17 |
2.42 |
2.88 |
3.15 |
3.18 |
3.22 |
3.51 |
4.28 |
4.34 |
4.00 |
3.96 |
3.60 |
4.61 |
5.81 |
5.29 |
4.76 |
4.74 |
4.63 |
Non Interest Income / Total Funds |
0.96 |
1.20 |
1.30 |
1.09 |
1.02 |
0.89 |
0.90 |
1.01 |
1.08 |
0.16 |
0.25 |
0.13 |
0.12 |
0.10 |
0.41 |
0.06 |
0.06 |
0.06 |
0.08 |
0.07 |
Interest Expended / Total Funds |
4.45 |
4.47 |
4.67 |
5.07 |
5.17 |
5.28 |
5.79 |
5.52 |
4.52 |
4.79 |
5.55 |
4.86 |
3.92 |
3.63 |
3.91 |
4.42 |
5.50 |
6.41 |
6.54 |
7.10 |
Operating Expense / Total Funds |
5.13 |
5.79 |
3.11 |
4.35 |
3.15 |
3.06 |
3.00 |
2.47 |
2.56 |
2.05 |
2.18 |
2.08 |
2.43 |
2.27 |
2.70 |
3.65 |
3.50 |
2.53 |
3.07 |
2.97 |
Profit Before Provisions / Total Funds |
-2.00 |
-2.65 |
0.29 |
-0.91 |
0.69 |
0.91 |
1.02 |
1.69 |
1.95 |
2.31 |
2.32 |
1.96 |
1.53 |
1.29 |
2.17 |
2.03 |
1.69 |
2.17 |
1.62 |
1.64 |
Net Profit / Total Funds |
-5.00 |
-5.70 |
-1.63 |
-3.46 |
-0.86 |
-0.65 |
-0.30 |
0.31 |
0.58 |
1.45 |
1.40 |
1.14 |
1.00 |
1.06 |
1.24 |
1.18 |
1.06 |
0.83 |
0.78 |
0.82 |
Loans Turnover |
0.12 |
0.11 |
0.11 |
0.12 |
0.13 |
0.13 |
0.14 |
0.14 |
0.13 |
0.14 |
0.16 |
0.15 |
0.14 |
0.15 |
0.18 |
0.22 |
0.23 |
0.24 |
0.26 |
0.28 |
Total Income / Capital Employed(%) |
7.65 |
7.69 |
8.14 |
8.58 |
9.07 |
9.31 |
9.87 |
9.75 |
9.11 |
9.24 |
10.14 |
8.99 |
8.00 |
7.33 |
8.94 |
10.30 |
10.86 |
11.24 |
11.36 |
11.79 |
Interest Expended / Capital Employed(%) |
4.45 |
4.47 |
4.67 |
5.07 |
5.17 |
5.28 |
5.79 |
5.52 |
4.52 |
4.79 |
5.55 |
4.86 |
3.92 |
3.63 |
3.91 |
4.42 |
5.50 |
6.41 |
6.54 |
7.10 |
Total Assets Turnover Ratios |
0.07 |
0.06 |
0.07 |
0.07 |
0.08 |
0.08 |
0.09 |
0.09 |
0.08 |
0.09 |
0.10 |
0.09 |
0.08 |
0.07 |
0.09 |
0.10 |
0.11 |
0.11 |
0.11 |
0.12 |
Asset Turnover Ratio |
0.07 |
0.07 |
0.07 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.08 |
0.10 |
0.11 |
0.09 |
0.08 |
0.08 |
0.09 |
0.11 |
0.12 |
0.12 |
0.12 |
0.13 |
Interest Expended / Interest Earned |
66.56 |
68.91 |
68.29 |
67.71 |
64.25 |
62.65 |
64.54 |
63.18 |
56.25 |
60.30 |
63.62 |
61.20 |
52.20 |
51.31 |
52.64 |
53.41 |
58.27 |
65.47 |
65.24 |
68.64 |
Other Income / Total Income |
12.57 |
15.61 |
15.92 |
12.66 |
11.28 |
9.57 |
9.14 |
10.34 |
11.81 |
1.75 |
2.46 |
1.43 |
1.52 |
1.33 |
4.62 |
0.62 |
0.57 |
0.57 |
0.68 |
0.58 |
Operating Expense / Total Income |
66.97 |
75.25 |
38.25 |
50.70 |
34.71 |
32.80 |
30.38 |
25.32 |
28.11 |
22.19 |
21.53 |
23.10 |
30.36 |
31.00 |
30.19 |
35.44 |
32.26 |
22.48 |
27.06 |
25.18 |
Selling Distribution Cost Composition |
0.09 |
0.09 |
0.11 |
0.11 |
-- |
-- |
-- |
-- |
-- |
0.16 |
0.14 |
0.14 |
0.14 |
0.20 |
0.19 |
0.11 |
0.09 |
0.11 |
0.07 |
0.07 |
Capital Adequacy Ratio |
9.73 |
9.20 |
11.66 |
11.28 |
12.89 |
12.11 |
12.72 |
12.63 |
12.42 |
14.16 |
14.03 |
13.46 |
12.29 |
11.95 |
14.78 |
13.10 |
12.02 |
10.70 |
10.24 |
10.31 |
Advances / Loans Funds(%) |
64.61 |
63.53 |
65.79 |
71.10 |
72.73 |
75.06 |
72.81 |
77.17 |
78.98 |
77.31 |
80.15 |
76.19 |
72.04 |
64.26 |
61.93 |
57.01 |
57.06 |
56.65 |
53.41 |
50.65 |
Credit Deposit Ratio |
67.66 |
67.51 |
70.81 |
75.19 |
76.60 |
78.06 |
78.13 |
77.39 |
76.25 |
74.34 |
72.88 |
70.55 |
65.97 |
60.60 |
56.33 |
53.41 |
53.31 |
51.89 |
48.84 |
47.15 |
Investment Deposit Ratio |
30.53 |
30.62 |
29.33 |
29.32 |
30.97 |
32.47 |
32.75 |
31.45 |
30.75 |
30.74 |
31.20 |
32.38 |
33.23 |
41.16 |
48.56 |
46.51 |
44.48 |
44.35 |
45.58 |
46.08 |
Cash Deposit Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt to Owners Fund |
17.36 |
18.80 |
17.39 |
17.28 |
14.51 |
14.48 |
13.80 |
15.81 |
17.19 |
16.55 |
16.30 |
15.94 |
13.98 |
13.93 |
13.49 |
19.02 |
20.65 |
22.42 |
24.46 |
25.11 |
Financial Charges Coverage Ratio |
1.40 |
1.33 |
1.46 |
1.39 |
1.41 |
1.43 |
1.42 |
1.47 |
1.61 |
1.58 |
1.50 |
1.47 |
1.52 |
1.44 |
1.66 |
1.80 |
1.53 |
1.36 |
1.27 |
1.24 |
Financial Charges Coverage Ratio Post Tax |
0.72 |
0.65 |
1.05 |
0.89 |
1.12 |
1.14 |
1.19 |
1.22 |
1.31 |
1.32 |
1.27 |
1.25 |
1.29 |
1.33 |
1.36 |
1.31 |
1.22 |
1.15 |
1.14 |
1.13 |
Current Ratio |
0.05 |
0.05 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.05 |
0.06 |
0.05 |
Quick Ratio |
35.35 |
22.72 |
28.98 |
28.09 |
24.23 |
25.19 |
22.40 |
23.81 |
22.24 |
20.47 |
9.75 |
9.40 |
11.10 |
10.69 |
5.98 |
7.05 |
8.72 |
8.53 |
9.16 |
8.25 |
Dividend Payout Ratio Net Profit |
-- |
-- |
-- |
-- |
20.51 |
10.83 |
20.10 |
15.27 |
15.72 |
17.76 |
20.40 |
20.00 |
26.61 |
13.14 |
12.35 |
9.57 |
11.02 |
11.32 |
-- |
12.25 |
Dividend Payout Ratio Cash Profit |
-- |
-- |
-- |
-- |
18.29 |
9.79 |
18.83 |
14.41 |
14.86 |
16.80 |
19.21 |
18.47 |
23.62 |
11.63 |
10.93 |
8.22 |
9.56 |
9.83 |
-- |
11.08 |
Earning Retention Ratio |
100.00 |
100.00 |
100.00 |
100.00 |
79.49 |
89.17 |
79.90 |
84.73 |
84.28 |
85.86 |
83.88 |
83.10 |
80.84 |
88.72 |
89.71 |
95.49 |
94.51 |
88.68 |
100.00 |
87.73 |
Cash Earning Retention Ratio |
-- |
-- |
100.00 |
-- |
81.71 |
90.21 |
81.17 |
85.59 |
85.14 |
86.47 |
84.63 |
84.21 |
82.44 |
89.85 |
90.71 |
95.81 |
94.90 |
90.17 |
100.00 |
88.90 |
AdjustedCash Flow Times |
-- |
-- |
355.29 |
-- |
146.10 |
122.17 |
77.29 |
73.33 |
66.73 |
48.65 |
51.15 |
64.15 |
59.92 |
64.23 |
55.03 |
34.74 |
41.71 |
99.07 |
105.41 |
105.41 |
Earnings Per Share |
-83.22 |
-152.69 |
-52.77 |
-111.68 |
-26.62 |
-92.56 |
-39.95 |
38.53 |
61.28 |
123.86 |
98.03 |
64.98 |
48.84 |
45.65 |
44.72 |
41.79 |
31.74 |
26.50 |
-- |
-- |
Book Value |
89.50 |
135.44 |
179.03 |
180.61 |
203.24 |
952.50 |
884.03 |
777.39 |
632.48 |
514.77 |
416.74 |
341.98 |
321.65 |
287.79 |
248.93 |
176.81 |
139.59 |
135.60 |
-- |
-- |