|
Mar 2019 |
Mar 2018
|
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Dividend Per Share |
0.25 |
0.40 |
0.40 |
0.50 |
0.60 |
0.80 |
0.70 |
0.60 |
0.50 |
4.00 |
3.00 |
3.00 |
2.50 |
1.80 |
-- |
2.50 |
2.50 |
2.50 |
2.50 |
2.22 |
Operating Profit Per Share (Rs) |
-1.53 |
-1.51 |
-0.28 |
0.44 |
-0.22 |
3.01 |
2.70 |
3.14 |
2.40 |
31.08 |
22.20 |
21.12 |
17.65 |
6.96 |
-1.80 |
35.41 |
55.66 |
44.47 |
26.52 |
19.74 |
Net Operating Profit Per Share (Rs) |
38.00 |
34.24 |
32.43 |
41.16 |
39.15 |
37.32 |
33.13 |
31.61 |
21.64 |
186.29 |
154.98 |
149.86 |
144.96 |
111.43 |
137.68 |
250.58 |
227.95 |
205.56 |
166.94 |
148.25 |
Free Reserves Per Share (Rs) |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
88.69 |
80.52 |
92.77 |
65.23 |
47.53 |
41.34 |
45.06 |
44.18 |
39.05 |
32.97 |
26.94 |
Bonus in Equity Capital |
12.48 |
12.49 |
12.53 |
16.73 |
16.73 |
16.81 |
16.88 |
19.93 |
19.99 |
19.99 |
19.99 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Interest Spread |
5.27 |
5.79 |
6.48 |
6.55 |
6.90 |
6.64 |
7.01 |
6.23 |
6.42 |
6.35 |
6.73 |
4.91 |
5.37 |
5.18 |
4.02 |
4.32 |
5.33 |
5.50 |
6.33 |
6.58 |
Adjusted Cash Margin(%) |
4.17 |
5.67 |
6.97 |
6.58 |
5.29 |
10.25 |
11.36 |
11.30 |
11.93 |
13.16 |
12.58 |
12.41 |
18.87 |
16.41 |
8.88 |
22.32 |
9.77 |
8.85 |
7.29 |
5.33 |
Net Profit Margin |
3.59 |
5.40 |
6.71 |
5.99 |
5.81 |
10.11 |
11.32 |
11.20 |
11.96 |
11.10 |
11.11 |
11.19 |
10.20 |
6.48 |
1.32 |
9.40 |
8.86 |
8.48 |
6.94 |
4.87 |
Return on Long Term Fund(%) |
102.75 |
94.52 |
103.69 |
122.89 |
127.15 |
134.26 |
132.93 |
154.93 |
124.02 |
121.40 |
114.34 |
98.71 |
114.04 |
94.04 |
111.27 |
182.77 |
187.33 |
190.29 |
197.86 |
201.51 |
Return on Net Worth(%) |
4.85 |
6.69 |
8.52 |
8.98 |
8.90 |
15.68 |
17.52 |
19.85 |
17.27 |
15.93 |
15.14 |
13.27 |
14.38 |
7.94 |
1.91 |
21.35 |
22.53 |
22.72 |
18.98 |
13.85 |
Adjusted Return on Net Worth(%) |
4.85 |
6.69 |
8.52 |
8.98 |
8.90 |
15.68 |
17.52 |
19.85 |
17.27 |
18.46 |
16.79 |
14.39 |
26.31 |
19.27 |
10.84 |
49.14 |
23.31 |
22.71 |
18.96 |
13.83 |
Return on Assets Excluding Revaluations |
28.16 |
27.65 |
25.52 |
27.46 |
25.56 |
24.08 |
21.41 |
17.84 |
14.99 |
129.83 |
113.76 |
126.34 |
102.83 |
91.02 |
95.49 |
110.30 |
89.66 |
76.70 |
61.04 |
52.20 |
Return on Assets Including Revaluations |
29.48 |
28.98 |
26.88 |
28.45 |
26.59 |
25.06 |
22.44 |
19.12 |
16.33 |
131.43 |
115.39 |
128.42 |
102.83 |
91.02 |
95.49 |
110.30 |
89.66 |
76.70 |
61.04 |
52.20 |
Interest Income / Total Funds |
7.88 |
7.91 |
8.53 |
9.11 |
9.29 |
9.60 |
9.87 |
9.83 |
8.41 |
9.18 |
9.36 |
8.82 |
8.34 |
7.73 |
7.01 |
10.63 |
11.51 |
12.50 |
12.37 |
13.23 |
Net Interest Income / Total Funds |
2.32 |
2.51 |
2.44 |
2.47 |
2.40 |
2.68 |
2.85 |
2.80 |
2.72 |
3.22 |
3.14 |
2.86 |
3.36 |
3.28 |
2.18 |
4.94 |
4.75 |
4.68 |
4.28 |
4.49 |
Non Interest Income / Total Funds |
0.83 |
1.07 |
1.04 |
0.85 |
0.87 |
0.71 |
0.75 |
0.68 |
0.68 |
0.35 |
0.40 |
0.44 |
0.42 |
0.42 |
0.41 |
0.22 |
0.30 |
0.31 |
0.32 |
0.32 |
Interest Expended / Total Funds |
5.57 |
5.40 |
6.09 |
6.63 |
6.89 |
6.92 |
7.02 |
7.03 |
5.69 |
5.96 |
6.22 |
5.96 |
4.98 |
4.44 |
4.83 |
5.69 |
6.76 |
7.82 |
8.09 |
8.74 |
Operating Expense / Total Funds |
2.63 |
2.86 |
2.52 |
2.38 |
2.45 |
1.90 |
2.05 |
1.83 |
1.79 |
1.69 |
1.80 |
1.62 |
2.35 |
2.80 |
2.27 |
3.44 |
1.94 |
1.98 |
2.31 |
2.73 |
Profit Before Provisions / Total Funds |
0.44 |
0.64 |
0.88 |
0.84 |
0.82 |
1.39 |
1.46 |
1.57 |
1.53 |
1.81 |
1.67 |
1.60 |
1.34 |
0.78 |
0.19 |
1.60 |
3.01 |
2.94 |
2.21 |
2.00 |
Net Profit / Total Funds |
-0.70 |
-0.83 |
-0.32 |
-0.06 |
-0.19 |
0.67 |
0.69 |
0.88 |
0.73 |
1.02 |
1.04 |
0.99 |
0.85 |
0.50 |
0.09 |
1.00 |
1.02 |
1.06 |
0.86 |
0.65 |
Loans Turnover |
0.12 |
0.12 |
0.13 |
0.14 |
0.14 |
0.15 |
0.15 |
0.15 |
0.13 |
0.15 |
0.16 |
0.15 |
0.14 |
0.13 |
0.14 |
0.23 |
0.24 |
0.26 |
0.27 |
0.29 |
Total Income / Capital Employed(%) |
8.71 |
8.98 |
9.57 |
9.96 |
10.16 |
10.30 |
10.61 |
10.51 |
9.08 |
9.53 |
9.76 |
9.26 |
8.75 |
8.15 |
7.42 |
10.85 |
11.80 |
12.81 |
12.69 |
13.54 |
Interest Expended / Capital Employed(%) |
5.57 |
5.40 |
6.09 |
6.63 |
6.89 |
6.92 |
7.02 |
7.03 |
5.69 |
5.96 |
6.22 |
5.96 |
4.98 |
4.44 |
4.83 |
5.69 |
6.76 |
7.82 |
8.09 |
8.74 |
Total Assets Turnover Ratios |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.08 |
0.09 |
0.09 |
0.09 |
0.08 |
0.08 |
0.07 |
0.11 |
0.12 |
0.13 |
0.12 |
0.13 |
Asset Turnover Ratio |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.09 |
0.09 |
0.10 |
0.09 |
0.09 |
0.08 |
0.07 |
0.11 |
0.12 |
0.13 |
0.13 |
0.14 |
Interest Expended / Interest Earned |
70.63 |
68.26 |
71.35 |
72.83 |
74.15 |
72.11 |
71.12 |
71.49 |
67.66 |
70.64 |
69.00 |
69.90 |
62.37 |
59.26 |
63.76 |
70.51 |
73.16 |
74.77 |
72.34 |
74.79 |
Other Income / Total Income |
9.55 |
11.91 |
10.90 |
8.52 |
8.60 |
6.84 |
7.02 |
6.45 |
7.44 |
3.66 |
4.13 |
4.74 |
4.76 |
5.16 |
5.58 |
2.01 |
2.50 |
2.39 |
2.48 |
2.34 |
Operating Expense / Total Income |
30.20 |
31.85 |
26.29 |
23.88 |
24.15 |
18.46 |
19.29 |
17.37 |
19.66 |
17.69 |
18.42 |
17.49 |
26.81 |
34.38 |
30.63 |
31.71 |
16.41 |
15.45 |
18.24 |
20.13 |
Selling Distribution Cost Composition |
0.16 |
0.14 |
0.15 |
0.20 |
-- |
-- |
-- |
-- |
-- |
0.36 |
0.31 |
0.26 |
0.35 |
0.28 |
0.33 |
0.26 |
0.16 |
0.12 |
0.14 |
0.06 |
Capital Adequacy Ratio |
12.61 |
12.70 |
12.37 |
11.82 |
12.01 |
12.53 |
13.91 |
14.00 |
14.01 |
15.39 |
14.76 |
13.80 |
11.08 |
13.02 |
9.89 |
11.32 |
10.75 |
11.20 |
11.17 |
10.41 |
Advances / Loans Funds(%) |
77.69 |
75.70 |
73.57 |
73.25 |
71.65 |
75.66 |
77.00 |
81.31 |
76.80 |
75.90 |
70.69 |
76.15 |
72.48 |
70.49 |
63.66 |
54.80 |
55.85 |
60.32 |
56.66 |
55.68 |
Credit Deposit Ratio |
76.92 |
73.08 |
71.80 |
72.91 |
74.06 |
74.16 |
73.17 |
72.14 |
68.86 |
67.33 |
67.09 |
67.06 |
65.49 |
64.94 |
57.01 |
51.58 |
53.55 |
53.83 |
52.48 |
52.59 |
Investment Deposit Ratio |
24.56 |
27.36 |
27.95 |
29.11 |
31.26 |
29.29 |
27.15 |
27.67 |
30.49 |
32.19 |
32.02 |
29.21 |
28.28 |
32.50 |
42.30 |
45.98 |
40.53 |
39.47 |
43.81 |
42.07 |
Cash Deposit Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt to Owners Fund |
16.74 |
15.21 |
14.79 |
15.65 |
15.69 |
15.52 |
15.89 |
18.33 |
17.72 |
15.91 |
14.27 |
13.29 |
16.95 |
14.95 |
18.66 |
21.17 |
21.67 |
21.78 |
21.66 |
21.30 |
Financial Charges Coverage Ratio |
1.27 |
1.37 |
1.31 |
1.23 |
1.22 |
1.26 |
1.28 |
1.27 |
1.33 |
1.34 |
1.30 |
1.30 |
1.42 |
1.36 |
1.15 |
1.53 |
1.46 |
1.39 |
1.28 |
1.24 |
Financial Charges Coverage Ratio Post Tax |
1.07 |
1.09 |
1.11 |
1.10 |
1.08 |
1.15 |
1.17 |
1.17 |
1.19 |
1.18 |
1.18 |
1.18 |
1.19 |
1.14 |
1.05 |
1.20 |
1.17 |
1.15 |
1.11 |
1.08 |
Current Ratio |
0.06 |
0.07 |
0.06 |
0.07 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Quick Ratio |
44.06 |
45.76 |
38.47 |
36.68 |
29.55 |
28.13 |
27.57 |
26.58 |
23.82 |
24.96 |
17.99 |
15.67 |
13.53 |
11.86 |
11.40 |
9.66 |
11.92 |
12.39 |
10.94 |
8.82 |
Dividend Payout Ratio Net Profit |
29.24 |
-- |
-- |
20.25 |
26.37 |
21.18 |
18.67 |
16.95 |
19.31 |
19.33 |
17.40 |
17.88 |
16.90 |
24.89 |
-- |
10.60 |
13.94 |
14.31 |
23.68 |
30.46 |
Dividend Payout Ratio Cash Profit |
22.82 |
-- |
-- |
16.86 |
26.46 |
19.47 |
17.30 |
15.73 |
17.91 |
18.04 |
16.24 |
16.55 |
15.18 |
20.07 |
-- |
9.44 |
12.72 |
13.36 |
21.96 |
27.17 |
Earning Retention Ratio |
70.76 |
100.00 |
100.00 |
79.75 |
73.63 |
78.82 |
81.33 |
83.05 |
80.69 |
83.32 |
84.30 |
83.51 |
90.77 |
89.75 |
100.00 |
95.40 |
86.52 |
85.68 |
76.29 |
69.49 |
Cash Earning Retention Ratio |
77.18 |
100.00 |
100.00 |
83.14 |
73.54 |
80.53 |
82.70 |
84.27 |
82.09 |
84.29 |
85.25 |
84.64 |
91.30 |
90.67 |
100.00 |
95.63 |
87.67 |
86.63 |
78.01 |
72.79 |
AdjustedCash Flow Times |
253.55 |
180.70 |
144.40 |
139.20 |
169.60 |
86.02 |
81.64 |
84.32 |
94.24 |
79.99 |
78.72 |
85.84 |
60.50 |
70.56 |
137.43 |
40.52 |
83.89 |
88.65 |
104.47 |
134.08 |
Earnings Per Share |
-3.38 |
-3.57 |
-1.23 |
-0.27 |
-0.79 |
2.62 |
2.31 |
2.84 |
1.88 |
20.69 |
17.23 |
16.77 |
14.79 |
7.23 |
1.82 |
23.56 |
20.20 |
17.43 |
11.59 |
7.23 |
Book Value |
28.16 |
27.65 |
25.52 |
27.46 |
25.56 |
24.08 |
21.41 |
17.84 |
14.99 |
129.83 |
113.76 |
126.34 |
102.83 |
91.02 |
95.49 |
110.30 |
89.66 |
76.70 |
61.04 |
52.20 |