|
Mar 2019 |
Mar 2018
|
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Dividend Per Share |
3.25 |
3.00 |
3.00 |
2.00 |
2.00 |
0.75 |
0.50 |
0.50 |
0.50 |
0.75 |
0.45 |
0.50 |
4.50 |
4.50 |
4.50 |
4.50 |
4.50 |
4.50 |
4.00 |
5.00 |
Operating Profit Per Share (Rs) |
25.86 |
21.81 |
26.08 |
30.76 |
25.84 |
21.80 |
17.82 |
13.22 |
10.34 |
16.21 |
7.07 |
10.04 |
71.43 |
61.36 |
45.46 |
45.50 |
61.09 |
33.24 |
33.07 |
41.41 |
Net Operating Profit Per Share (Rs) |
215.96 |
180.05 |
175.51 |
172.04 |
175.59 |
172.84 |
168.79 |
161.85 |
108.93 |
100.11 |
81.16 |
75.87 |
709.22 |
683.33 |
584.67 |
498.40 |
442.88 |
379.26 |
314.50 |
294.19 |
Free Reserves Per Share (Rs) |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
32.85 |
25.61 |
23.98 |
196.22 |
152.21 |
135.38 |
131.55 |
95.38 |
60.18 |
81.07 |
76.91 |
Bonus in Equity Capital |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Operating Profit Margin(%) |
11.97 |
12.11 |
14.85 |
17.88 |
14.71 |
12.61 |
10.55 |
8.16 |
9.49 |
16.19 |
8.71 |
13.22 |
10.07 |
8.97 |
7.77 |
9.12 |
13.79 |
8.76 |
10.51 |
14.07 |
Profit Before Interest And Tax Margin(%) |
8.28 |
8.47 |
11.45 |
14.51 |
11.90 |
9.67 |
7.91 |
5.87 |
6.75 |
13.70 |
6.30 |
10.81 |
7.76 |
6.18 |
5.23 |
6.81 |
11.65 |
6.39 |
7.78 |
11.47 |
Gross Profit Margin(%) |
8.36 |
8.57 |
11.63 |
14.85 |
11.95 |
9.76 |
7.97 |
5.89 |
6.81 |
13.76 |
6.31 |
10.85 |
7.81 |
6.20 |
5.24 |
6.84 |
11.71 |
6.41 |
7.81 |
11.58 |
Cash Profit Margin(%) |
9.93 |
9.46 |
12.02 |
14.14 |
9.93 |
8.66 |
6.21 |
4.48 |
6.23 |
10.66 |
4.82 |
8.32 |
5.77 |
5.57 |
4.44 |
5.73 |
8.75 |
3.07 |
5.02 |
8.37 |
Adjusted Cash Margin(%) |
9.93 |
9.46 |
12.02 |
14.14 |
9.93 |
8.66 |
6.21 |
4.48 |
6.23 |
10.66 |
4.82 |
8.32 |
5.77 |
5.57 |
4.44 |
5.73 |
8.75 |
3.07 |
5.02 |
8.37 |
Net Profit Margin(%) |
4.79 |
6.04 |
8.98 |
11.44 |
7.21 |
5.08 |
3.67 |
2.22 |
3.61 |
8.22 |
2.64 |
5.91 |
3.44 |
2.98 |
3.01 |
3.68 |
7.46 |
2.67 |
2.22 |
7.11 |
Adjusted Net Profit Margin(%) |
4.75 |
5.97 |
8.85 |
11.18 |
7.18 |
5.03 |
3.64 |
2.21 |
3.57 |
8.19 |
2.63 |
5.89 |
3.42 |
2.97 |
3.01 |
3.66 |
7.42 |
2.66 |
2.21 |
7.05 |
Return On Capital Employed(%) |
11.02 |
10.28 |
16.90 |
28.44 |
27.21 |
25.61 |
17.44 |
12.29 |
11.77 |
24.99 |
13.02 |
24.60 |
17.44 |
12.19 |
10.82 |
14.00 |
28.14 |
16.04 |
11.92 |
18.33 |
Return On Net Worth(%) |
7.74 |
8.57 |
15.05 |
21.51 |
19.74 |
16.23 |
13.42 |
8.86 |
10.47 |
24.07 |
7.99 |
17.89 |
11.76 |
12.39 |
11.80 |
12.41 |
29.30 |
12.29 |
6.56 |
19.87 |
Adjusted Return on Net Worth(%) |
10.36 |
8.57 |
15.05 |
21.51 |
19.74 |
18.84 |
13.42 |
8.86 |
10.47 |
24.21 |
7.38 |
18.09 |
12.12 |
11.67 |
7.50 |
11.68 |
26.43 |
3.38 |
6.90 |
16.66 |
Return on Assets Excluding Revaluations |
133.58 |
126.92 |
104.73 |
91.51 |
64.19 |
54.08 |
46.18 |
40.56 |
37.55 |
34.19 |
26.83 |
25.09 |
207.71 |
164.45 |
149.43 |
148.00 |
112.76 |
82.45 |
106.57 |
105.39 |
Return on Assets Including Revaluations |
133.58 |
126.92 |
104.73 |
91.51 |
64.25 |
54.14 |
46.24 |
40.63 |
37.61 |
34.26 |
26.89 |
25.15 |
208.39 |
165.31 |
150.34 |
148.75 |
113.81 |
83.73 |
108.09 |
107.15 |
Return on Long Term Funds(%) |
11.34 |
11.01 |
19.04 |
30.61 |
30.71 |
27.04 |
20.06 |
15.08 |
15.36 |
26.75 |
13.95 |
29.74 |
22.67 |
17.91 |
14.67 |
17.29 |
35.27 |
20.45 |
14.85 |
21.29 |
Current Ratio |
1.13 |
0.91 |
0.82 |
0.87 |
0.84 |
0.81 |
0.86 |
0.80 |
0.77 |
0.95 |
1.15 |
0.99 |
0.83 |
0.96 |
0.85 |
0.87 |
0.94 |
0.85 |
1.28 |
1.18 |
Quick Ratio |
0.71 |
0.61 |
0.45 |
0.57 |
0.46 |
0.36 |
0.48 |
0.55 |
0.49 |
0.74 |
0.91 |
0.83 |
0.84 |
1.05 |
0.85 |
0.91 |
0.89 |
0.87 |
1.23 |
1.14 |
Debt Equity Ratio |
0.36 |
0.35 |
0.30 |
0.14 |
0.24 |
0.33 |
0.81 |
0.98 |
0.90 |
0.66 |
0.51 |
0.38 |
0.64 |
1.19 |
0.95 |
0.74 |
0.69 |
0.86 |
0.94 |
0.84 |
Long Term Debt Equity Ratio |
0.32 |
0.26 |
0.16 |
0.06 |
0.10 |
0.26 |
0.58 |
0.62 |
0.45 |
0.55 |
0.41 |
0.14 |
0.27 |
0.49 |
0.44 |
0.41 |
0.34 |
0.45 |
0.56 |
0.59 |
Interest Cover |
8.30 |
7.31 |
13.23 |
16.69 |
6.43 |
3.80 |
2.82 |
2.07 |
2.66 |
8.80 |
3.67 |
7.51 |
4.04 |
3.20 |
2.45 |
4.77 |
5.92 |
1.64 |
1.62 |
3.12 |
Total Debt to Owners Fund |
0.36 |
0.35 |
0.30 |
0.14 |
0.24 |
0.33 |
0.81 |
0.98 |
0.90 |
0.66 |
0.51 |
0.38 |
0.64 |
1.19 |
0.95 |
0.74 |
0.69 |
0.86 |
0.94 |
0.84 |
Financial Charges Coverage Ratio |
11.54 |
9.96 |
16.47 |
19.63 |
7.86 |
4.82 |
3.66 |
2.84 |
3.59 |
7.37 |
3.51 |
6.28 |
3.95 |
3.62 |
2.93 |
4.84 |
5.44 |
1.92 |
1.87 |
3.06 |
Financial Charges Coverage Ratio Post Tax |
8.53 |
8.17 |
13.29 |
15.06 |
6.18 |
3.82 |
3.04 |
2.52 |
3.17 |
5.74 |
2.99 |
4.83 |
3.10 |
3.27 |
3.05 |
4.03 |
4.62 |
2.06 |
1.85 |
2.96 |
Inventory Turnover Ratio |
6.02 |
6.13 |
5.74 |
9.57 |
8.38 |
7.55 |
7.59 |
7.34 |
4.83 |
10.47 |
11.77 |
8.72 |
8.88 |
7.67 |
8.65 |
9.47 |
10.25 |
13.79 |
7.55 |
8.09 |
Debtors Turnover Ratio |
18.58 |
21.99 |
26.30 |
28.58 |
31.89 |
33.92 |
26.71 |
28.72 |
32.12 |
44.89 |
33.75 |
20.69 |
17.40 |
15.80 |
18.35 |
23.57 |
13.23 |
7.99 |
7.27 |
7.90 |
Investments Turnover Ratio |
1.19 |
6.13 |
5.74 |
9.57 |
8.38 |
7.55 |
7.59 |
7.34 |
4.83 |
10.47 |
11.77 |
8.72 |
8.88 |
7.67 |
8.65 |
9.47 |
10.25 |
13.79 |
7.55 |
8.09 |
Fixed Assets Turnover Ratio |
1.30 |
1.23 |
1.25 |
1.61 |
1.83 |
1.83 |
1.96 |
2.08 |
1.67 |
2.10 |
2.24 |
2.38 |
2.22 |
2.02 |
1.97 |
1.97 |
2.23 |
2.06 |
1.76 |
1.78 |
Total Assets Turnover Ratio |
1.19 |
1.06 |
1.29 |
1.66 |
2.20 |
2.41 |
2.02 |
2.01 |
1.53 |
1.77 |
2.01 |
2.21 |
2.08 |
1.91 |
2.02 |
1.94 |
2.30 |
2.36 |
1.47 |
1.46 |
Asset Turnover Ratio |
1.23 |
1.23 |
1.46 |
1.87 |
2.32 |
2.22 |
2.05 |
2.13 |
1.70 |
2.06 |
2.18 |
2.25 |
2.21 |
2.09 |
2.12 |
2.25 |
2.49 |
2.01 |
1.50 |
1.59 |
Average Raw Material Holding |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
28.22 |
17.21 |
29.69 |
29.62 |
37.36 |
49.32 |
32.54 |
38.87 |
25.31 |
31.14 |
44.79 |
Average Finished Goods Held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days In Working Capital |
10.40 |
10.07 |
-0.04 |
-7.48 |
17.01 |
1.06 |
27.34 |
28.29 |
35.22 |
25.40 |
43.25 |
45.95 |
48.47 |
79.39 |
54.46 |
58.91 |
60.08 |
46.79 |
87.89 |
78.51 |
Material Cost Composition |
68.15 |
64.20 |
62.80 |
56.29 |
63.89 |
69.19 |
72.55 |
76.71 |
78.02 |
64.28 |
72.05 |
68.09 |
72.19 |
74.61 |
68.81 |
68.12 |
63.70 |
57.98 |
64.53 |
58.27 |
Imported Composition of Raw Materials Consumed |
43.30 |
41.30 |
40.60 |
42.57 |
45.74 |
44.08 |
44.51 |
45.06 |
44.36 |
38.84 |
38.58 |
31.22 |
31.18 |
33.52 |
25.32 |
25.74 |
24.48 |
32.06 |
32.92 |
25.61 |
Selling Distribution Cost Composition |
1.58 |
1.38 |
1.21 |
1.28 |
-- |
-- |
-- |
-- |
-- |
5.36 |
4.50 |
5.00 |
4.57 |
4.56 |
6.08 |
6.64 |
6.57 |
8.60 |
6.75 |
7.92 |
Expenses as Composition of Total Sales |
9.35 |
9.44 |
9.33 |
8.99 |
10.69 |
9.47 |
9.63 |
9.51 |
8.85 |
6.21 |
6.11 |
2.53 |
1.26 |
0.03 |
0.09 |
2.12 |
0.30 |
0.87 |
1.25 |
0.74 |
Dividend Payout Ratio Net Profit |
28.98 |
24.53 |
12.68 |
10.15 |
15.78 |
8.54 |
8.06 |
13.89 |
12.71 |
9.10 |
20.97 |
11.49 |
18.41 |
22.06 |
25.50 |
24.49 |
13.61 |
44.39 |
57.15 |
22.82 |
Dividend Payout Ratio Cash Profit |
16.52 |
15.47 |
9.33 |
8.03 |
11.41 |
5.47 |
4.73 |
6.86 |
7.29 |
7.02 |
11.00 |
8.20 |
11.12 |
11.42 |
13.86 |
15.11 |
10.65 |
23.63 |
25.80 |
16.91 |
Earning Retention Ratio |
78.34 |
75.47 |
87.32 |
89.85 |
84.22 |
92.65 |
91.94 |
86.11 |
87.29 |
90.95 |
77.31 |
88.64 |
82.14 |
76.56 |
59.90 |
73.98 |
84.91 |
-60.98 |
45.67 |
72.79 |
Cash Earning Retention Ratio |
86.15 |
84.53 |
90.67 |
91.97 |
88.59 |
95.04 |
95.27 |
93.14 |
92.71 |
93.01 |
88.55 |
91.86 |
89.08 |
88.22 |
82.72 |
84.32 |
88.47 |
61.54 |
74.79 |
80.80 |
AdjustedCash Flow Times |
2.21 |
2.55 |
1.48 |
0.50 |
0.89 |
1.17 |
3.53 |
5.49 |
4.90 |
2.10 |
3.51 |
1.49 |
3.24 |
5.12 |
5.45 |
3.83 |
2.01 |
6.32 |
6.54 |
3.71 |
Earnings Per Share |
10.35 |
10.88 |
15.77 |
19.69 |
12.67 |
8.78 |
6.20 |
3.60 |
3.93 |
8.23 |
2.15 |
4.49 |
24.44 |
20.39 |
17.64 |
18.37 |
33.05 |
10.14 |
7.00 |
20.94 |
Book Value |
133.58 |
126.92 |
104.73 |
91.51 |
64.19 |
54.08 |
46.18 |
40.56 |
37.55 |
34.19 |
26.84 |
25.09 |
207.74 |
164.51 |
149.53 |
148.43 |
114.46 |
86.48 |
110.63 |
109.32 |