Venus Remedies Profit & Loss account, Venus Remedies Financial Statement & Accounts

Venus Remedies

NSE BSE

23.50

-1.20 (-4.86%)

Volume: 1,014 Dec 06, 2019 4:00 PM

Add to Portfolio Watchlist

Profit & Loss

Standalone Consolidated

* in (Rs. cr.)

	March 2019	March 2018 March 2018 March 2017 March 2016 March 2015 March 2014 March 2013 March 2012 March 2011 March 2010 March 2009 March 2008 March 2007 March 2006 March 2005 March 2004 March 2003 March 2002 March 2001 March 2000
Sales Turnover	301.84	355.07	375.45	402.69	452.54	526.91	461.34	405.19	356.68	311.93	264.51	213.60	141.22	92.07	34.09	23.70	20.73	21.23	18.14	14.84
Excise Duty	0.00	0.00	0.00	0.00	0.66	0.85	0.00	0.00	0.00	0.42	0.42	0.90	0.98	7.13	3.26	0.59	0.82	1.21	0.70	0.50
Net Sales	301.84	355.07	375.45	402.69	451.88	526.06	461.34	405.19	356.68	311.51	264.09	212.70	140.24	84.94	30.83	23.11	19.91	20.02	17.44	14.34
Other Income	-4.45	0.72	0.79	0.67	0.55	0.41	0.40	0.38	0.29	-0.43	-0.67	1.83	3.53	0.07	0.06	0.21	0.30	0.17	0.21	0.18
Stock Adjustments	7.98	0.30	-0.51	2.17	-6.53	2.32	9.29	9.03	3.90	6.19	8.22	4.81	1.99	4.23	-0.35	0.42	0.01	0.28	0.45	0.27
Total Income	305.37	356.09	375.73	405.53	445.90	528.79	471.03	414.60	360.87	317.27	271.64	219.34	145.76	89.24	30.54	23.74	20.22	20.47	18.10	14.79
Raw Materials	189.76	206.47	221.97	242.96	265.47	302.36	273.61	236.06	204.68	189.13	167.39	134.15	89.29	59.36	19.75	16.75	14.65	14.33	12.50	9.48
Power and Fuel Cost	0.00	3.02	3.08	2.90	3.28	3.11	2.86	2.49	2.28	1.64	1.57	1.53	0.77	0.62	0.27	0.25	0.27	0.36	0.35	0.29
Employee Cost	30.26	27.82	25.02	25.02	27.26	25.57	23.24	20.58	17.30	15.56	11.60	9.19	6.17	2.83	0.94	0.82	0.93	0.96	0.74	0.64
Other Manufacturing Expenses	0.00	2.11	2.07	1.45	1.79	2.28	2.05	1.59	2.07	1.35	1.03	0.63	0.35	0.30	0.21	0.13	0.15	0.19	0.19	0.23
Selling and Admin Expenses	40.85	5.36	5.25	9.68	0.00	0.00	0.00	0.00	0.00	30.61	22.34	14.83	8.00	3.63	1.95	2.32	1.80	1.65	1.41	1.27
Miscellaneous Expenses	14.65	67.02	70.26	43.29	60.61	61.84	50.39	47.40	43.18	3.65	4.20	2.45	0.73	0.49	0.31	0.24	0.25	0.20	0.22	0.23
Preoperative Exp Capitalised	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenses	275.52	311.80	327.65	325.30	358.41	395.16	352.15	308.12	269.51	241.94	208.13	162.78	105.31	67.23	23.43	20.51	18.05	17.69	15.41	12.14
Operating Profit	34.30	43.57	47.29	79.56	86.94	133.22	118.48	106.10	91.07	75.76	64.18	54.73	36.92	21.94	7.05	3.02	1.87	2.61	2.48	2.47
PBDIT	29.85	44.29	48.08	80.23	87.49	133.63	118.88	106.48	91.36	75.33	63.51	56.56	40.45	22.01	7.11	3.23	2.17	2.78	2.69	2.65
Interest	25.15	34.98	33.56	36.74	40.70	29.29	24.45	27.26	18.71	13.41	8.42	4.76	2.79	1.93	1.12	0.90	0.82	1.25	1.23	1.21
PBDT	4.70	9.31	14.52	43.49	46.79	104.34	94.43	79.22	72.65	61.92	55.09	51.80	37.66	20.08	5.99	2.33	1.35	1.53	1.46	1.44
Depreciation	32.95	32.73	39.32	40.47	44.74	38.61	31.76	24.07	17.91	11.69	4.43	4.28	2.15	0.92	0.49	0.42	0.43	0.42	0.36	0.61
Other Written Off	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.27	1.41	1.47	2.01	0.75	0.71	0.40	0.34	0.26	0.20	0.26
Profit Before Tax	-28.25	-23.42	-24.80	3.02	2.05	65.73	62.67	55.15	54.74	48.96	49.25	46.05	33.50	18.41	4.79	1.51	0.58	0.85	0.90	0.57
Extra-ordinary items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.11	-0.01	-0.05	-0.01	-0.02	-0.11	0.00	-0.03
PBT (Post Extra-ord Items)	-28.25	-23.42	-24.80	3.02	2.05	65.73	62.67	55.15	54.74	48.96	49.25	46.05	33.39	18.40	4.74	1.50	0.56	0.74	0.90	0.54
Tax	-1.15	3.16	-4.56	1.81	-2.51	4.78	5.53	5.12	7.28	7.90	3.73	7.52	4.67	2.18	0.66	0.24	0.09	0.06	0.08	0.07
Reported Net Profit	-27.11	-26.58	-20.24	1.20	4.55	60.95	57.15	50.03	47.48	41.05	45.53	38.52	28.74	16.23	4.10	1.26	0.50	0.78	0.82	0.50
Total Value Addition	85.77	105.34	105.68	82.34	92.94	92.79	78.53	72.06	64.82	52.81	40.74	28.63	16.02	7.87	3.68	3.76	3.40	3.37	2.91	2.67
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend	0.00	0.00	0.00	0.00	0.00	0.00	2.92	2.92	2.74	2.54	2.54	3.38	2.52	1.68	0.64	0.00	0.00	0.00	0.00	0.00
Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00	0.00	0.47	0.47	0.44	0.43	0.43	0.57	0.43	0.23	0.09	0.00	0.00	0.00	0.00	0.00
Shares in issue (lakhs)	123.42	123.42	123.42	114.42	114.42	114.42	105.42	97.42	91.29	84.73	84.53	84.53	84.07	84.07	64.07	64.07	61.07	61.07	61.07	61.07
Earning Per Share (Rs)	-21.97	-21.54	-16.40	1.05	3.97	53.27	54.21	51.35	52.01	48.45	53.86	45.56	34.19	19.30	6.40	1.96	0.81	1.27	1.35	0.82
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00	30.00	30.00	30.00	30.00	30.00	40.00	30.00	20.00	10.00	0.00	0.00	0.00	0.00	0.00
Book Value (Rs)	276.25	298.16	319.42	388.42	407.48	408.51	367.54	318.30	265.52	212.37	169.38	110.65	69.61	38.00	23.55	18.34	16.70	16.07	14.98	13.64