TD Power Systems Profit & Loss account, TD Power System Financial Statement & Accounts

TD Power Systems

NSE BSE

138.00

3.00 (2.22%)

Volume: 10 Dec 16, 2019 2:33 PM

Add to Portfolio Watchlist

Profit & Loss

Standalone Consolidated

* in (Rs. cr.)

	March 2019	March 2018 March 2018 March 2017 March 2016 March 2015 March 2014 March 2013 March 2012 March 2011 March 2010 March 2009 March 2008 March 2007 March 2006
Sales Turnover	445.09	435.33	399.83	492.76	426.50	382.72	450.53	651.17	515.89	452.00	490.01	562.08	449.45	183.48
Excise Duty	0.00	2.89	30.37	37.41	21.73	28.53	26.74	25.96	28.01	18.41	21.19	33.05	24.19	11.10
Net Sales	445.09	432.44	369.46	455.35	404.77	354.19	423.79	625.21	487.88	433.59	468.82	529.03	425.26	172.38
Other Income	10.68	38.55	17.94	19.01	17.19	30.20	25.84	15.68	6.94	5.18	7.14	3.76	2.20	0.45
Stock Adjustments	7.40	8.54	-2.28	-9.10	-11.67	23.71	-29.32	2.76	30.48	7.38	0.00	0.00	0.00	0.00
Total Income	463.17	479.53	385.12	465.26	410.29	408.10	420.31	643.65	525.30	446.15	475.96	532.79	427.46	172.83
Raw Materials	291.95	287.63	218.70	248.51	235.23	243.74	174.84	275.78	257.87	188.67	361.25	430.12	362.64	148.19
Power and Fuel Cost	6.66	6.35	4.96	5.55	6.07	6.60	6.01	7.42	7.37	4.55	0.00	0.00	0.00	0.00
Employee Cost	60.04	65.26	58.96	59.29	49.08	44.87	41.75	46.92	36.83	18.93	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	27.74	31.58	27.00	54.93	30.84	18.68	95.37	177.96	114.69	142.69	0.00	0.00	0.00	0.00
Selling and Admin Expenses	0.15	0.13	0.49	0.42	0.00	0.00	0.00	0.00	0.00	17.22	0.00	0.00	0.00	0.00
Miscellaneous Expenses	36.67	37.78	42.10	46.44	34.34	30.51	32.82	46.18	31.30	9.65	53.75	45.15	32.96	18.00
Preoperative Exp Capitalised	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenses	423.21	428.73	352.21	415.14	355.56	344.40	350.79	554.26	448.06	381.71	415.00	475.27	395.60	166.19
Operating Profit	29.28	12.25	14.97	31.11	37.54	33.50	43.68	73.71	70.30	59.26	53.82	53.76	29.66	6.19
PBDIT	39.96	50.80	32.91	50.12	54.73	63.70	69.52	89.39	77.24	64.44	60.96	57.52	31.86	6.64
Interest	2.84	6.62	4.06	4.81	3.72	3.60	3.41	6.57	6.69	6.68	2.61	1.48	0.95	0.48
PBDT	37.12	44.18	28.85	45.31	51.01	60.10	66.11	82.82	70.55	57.76	58.35	56.04	30.91	6.16
Depreciation	25.91	27.06	27.72	28.38	28.01	14.60	12.25	9.00	7.89	5.58	3.27	2.52	1.57	0.98
Other Written Off	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17
Profit Before Tax	11.21	17.12	1.13	16.93	23.00	45.50	53.86	73.82	62.66	52.18	55.08	53.52	29.34	5.01
Extra-ordinary items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.28	0.00	0.00	0.00
PBT (Post Extra-ord Items)	11.21	17.12	1.13	16.93	23.00	45.50	53.86	73.82	62.66	52.18	55.36	53.52	29.34	5.01
Tax	4.28	4.72	0.72	1.95	6.04	11.52	18.17	24.01	21.04	19.16	18.49	17.96	13.21	2.61
Reported Net Profit	7.07	12.39	0.40	14.98	16.96	33.99	35.67	49.82	41.64	33.02	36.87	35.56	16.12	2.42
Total Value Addition	131.26	141.10	133.51	166.63	120.33	100.65	175.95	278.48	190.18	193.04	53.75	45.15	32.96	18.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Equity Dividend	7.21	7.20	12.20	10.14	8.79	7.64	6.65	6.65	4.87	3.17	3.71	1.49	0.76	0.43
Corporate Dividend Tax	0.00	0.00	0.00	2.06	1.80	1.30	0.82	0.59	0.81	0.54	0.00	0.00	0.00	0.00
Shares in issue (lakhs)	310.09	332.38	332.38	332.38	332.38	332.38	332.38	332.38	243.70	63.44	63.44	63.44	43.44	43.44
Earning Per Share (Rs)	2.28	3.73	0.12	4.51	5.10	10.23	10.73	14.99	17.09	52.06	58.12	56.06	37.10	5.54
Equity Dividend (%)	20.00	18.00	18.00	30.50	26.45	23.00	20.00	20.00	20.00	50.00	50.00	25.00	15.00	10.00
Book Value (Rs)	147.36	146.45	144.86	148.64	147.81	146.35	138.82	130.33	72.84	195.62	149.41	97.13	58.81	23.47