161.50
-4.60
(-2.77%)
Volume: 1,772,914 Dec 06, 2019 4:00 PM
161.50
-4.60
(-2.77%)
Volume: 27,727,162 Dec 06, 2019 3:57 PM
Stock added to your watchlist..
X
Stock already exists in your watchlist..
X
|
March 2019 |
March 2018
|
Sales Turnover |
69,202.76 |
59,624.69 |
49,054.49 |
47,383.61 |
39,524.34 |
37,758.00 |
49,319.73 |
59,220.94 |
51,183.95 |
38,173.39 |
28,538.20 |
33,123.54 |
31,089.69 |
23,490.55 |
20,262.61 |
15,298.47 |
10,700.66 |
8,710.05 |
7,969.49 |
8,736.52 |
Excise Duty |
0.00 |
793.28 |
4,738.15 |
4,538.14 |
3,229.60 |
3,469.89 |
4,554.01 |
4,914.38 |
4,095.51 |
2,800.10 |
2,877.53 |
4,355.63 |
4,425.44 |
3,401.92 |
3,063.44 |
2,270.30 |
1,743.79 |
1,389.29 |
1,292.24 |
1,487.82 |
Net Sales |
69,202.76 |
58,831.41 |
44,316.34 |
42,845.47 |
36,294.74 |
34,288.11 |
44,765.72 |
54,306.56 |
47,088.44 |
35,373.29 |
25,660.67 |
28,767.91 |
26,664.25 |
20,088.63 |
17,199.17 |
13,028.17 |
8,956.87 |
7,320.76 |
6,677.25 |
7,248.70 |
Other Income |
2,312.62 |
602.91 |
647.47 |
921.14 |
1,477.66 |
3,293.17 |
1,672.00 |
-11.16 |
275.85 |
1,220.86 |
921.29 |
734.17 |
1,114.38 |
852.41 |
403.98 |
228.83 |
145.07 |
93.75 |
187.23 |
400.86 |
Stock Adjustments |
-144.69 |
-842.05 |
252.14 |
-10.05 |
878.82 |
-371.72 |
143.60 |
623.84 |
354.22 |
606.63 |
-238.04 |
-40.48 |
349.68 |
256.91 |
144.00 |
-141.98 |
119.74 |
-49.03 |
56.67 |
154.14 |
Total Income |
71,370.69 |
58,592.27 |
45,215.95 |
43,756.56 |
38,651.22 |
37,209.56 |
46,581.32 |
54,919.24 |
47,718.51 |
37,200.78 |
26,343.92 |
29,461.60 |
28,128.31 |
21,197.95 |
17,747.15 |
13,115.02 |
9,221.68 |
7,365.48 |
6,921.15 |
7,803.70 |
Raw Materials |
50,471.09 |
42,482.21 |
32,251.23 |
29,618.74 |
28,367.83 |
26,040.59 |
33,764.40 |
41,081.79 |
35,047.05 |
25,366.12 |
18,801.37 |
20,891.33 |
19,879.56 |
14,633.02 |
12,245.28 |
8,578.12 |
5,899.69 |
4,881.83 |
4,885.83 |
5,330.81 |
Power and Fuel Cost |
0.00 |
545.12 |
483.48 |
430.77 |
395.88 |
392.09 |
484.66 |
550.89 |
471.28 |
362.62 |
304.94 |
325.19 |
327.41 |
258.51 |
237.81 |
214.52 |
193.51 |
184.78 |
185.18 |
213.80 |
Employee Cost |
4,273.10 |
3,966.73 |
3,764.35 |
3,188.97 |
3,091.46 |
2,877.69 |
2,837.00 |
2,691.45 |
2,294.02 |
1,836.13 |
1,551.39 |
1,544.57 |
1,367.83 |
1,143.13 |
1,039.34 |
882.49 |
720.37 |
691.64 |
608.15 |
702.28 |
Other Manufacturing Expenses |
571.76 |
474.98 |
454.48 |
418.27 |
437.47 |
428.74 |
425.76 |
234.25 |
141.23 |
1,289.60 |
866.65 |
904.95 |
872.95 |
671.31 |
592.64 |
414.21 |
470.75 |
344.42 |
187.52 |
224.14 |
Selling and Admin Expenses |
0.00 |
720.18 |
848.36 |
670.01 |
0.00 |
612.18 |
0.00 |
0.00 |
0.00 |
2,126.10 |
1,652.31 |
2,197.49 |
1,505.23 |
1,061.07 |
890.21 |
685.01 |
545.46 |
480.62 |
392.34 |
250.97 |
Miscellaneous Expenses |
8,802.57 |
6,491.68 |
5,156.07 |
5,562.10 |
6,118.40 |
4,476.25 |
5,689.19 |
6,194.47 |
4,823.94 |
1,707.06 |
1,438.89 |
964.78 |
1,051.49 |
740.99 |
620.27 |
529.45 |
342.83 |
261.71 |
255.66 |
367.29 |
Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-740.54 |
-916.02 |
-1,131.40 |
-577.05 |
-308.85 |
-282.43 |
-144.89 |
-156.46 |
-144.63 |
-112.32 |
-226.58 |
Total Expenses |
64,118.52 |
54,680.90 |
42,957.97 |
39,888.86 |
38,411.04 |
34,827.54 |
43,201.01 |
50,752.85 |
42,777.52 |
31,947.09 |
23,699.53 |
25,696.91 |
24,427.42 |
18,199.18 |
15,343.12 |
11,158.91 |
8,016.15 |
6,700.37 |
6,402.36 |
6,862.71 |
Operating Profit |
4,939.55 |
3,308.46 |
1,610.51 |
2,946.56 |
-1,237.48 |
-911.15 |
1,708.31 |
4,177.55 |
4,665.14 |
4,032.83 |
1,723.10 |
3,030.52 |
2,586.51 |
2,146.36 |
2,000.05 |
1,727.28 |
1,060.46 |
571.36 |
331.56 |
540.13 |
PBDIT |
7,252.17 |
3,911.37 |
2,257.98 |
3,867.70 |
240.18 |
2,382.02 |
3,380.31 |
4,166.39 |
4,940.99 |
5,253.69 |
2,644.39 |
3,764.69 |
3,700.89 |
2,998.77 |
2,404.03 |
1,956.11 |
1,205.53 |
665.11 |
518.79 |
940.99 |
Interest |
1,793.57 |
1,744.43 |
1,569.01 |
1,592.00 |
1,611.68 |
1,337.52 |
1,387.76 |
1,218.62 |
1,383.70 |
1,246.25 |
704.92 |
471.56 |
455.75 |
350.24 |
234.30 |
225.96 |
312.55 |
416.99 |
492.97 |
487.49 |
PBDT |
5,458.60 |
2,166.94 |
688.97 |
2,275.70 |
-1,371.50 |
1,044.50 |
1,992.55 |
2,947.77 |
3,557.29 |
4,007.44 |
1,939.47 |
3,293.13 |
3,245.14 |
2,648.53 |
2,169.73 |
1,730.15 |
892.98 |
248.12 |
25.82 |
453.50 |
Depreciation |
3,098.64 |
3,101.89 |
3,037.12 |
2,329.22 |
2,603.22 |
2,070.30 |
1,817.62 |
1,606.74 |
1,360.77 |
1,033.87 |
874.54 |
652.31 |
586.29 |
520.94 |
450.16 |
382.60 |
359.51 |
354.68 |
347.37 |
342.61 |
Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
144.03 |
51.17 |
64.35 |
85.02 |
73.78 |
67.12 |
51.64 |
2.62 |
89.83 |
137.36 |
38.00 |
Profit Before Tax |
2,359.96 |
-934.95 |
-2,348.15 |
-53.52 |
-3,974.72 |
-1,025.80 |
174.93 |
1,341.03 |
2,196.52 |
2,829.54 |
1,013.76 |
2,576.47 |
2,573.83 |
2,053.81 |
1,652.45 |
1,295.91 |
530.85 |
-196.39 |
-458.91 |
72.89 |
Extra-ordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15.29 |
0.00 |
-0.07 |
0.00 |
-1.54 |
-3.02 |
-9.10 |
90.35 |
-38.81 |
4.30 |
PBT (Post Extra-ord Items) |
2,359.96 |
-934.95 |
-2,348.15 |
-53.52 |
-3,974.72 |
-1,025.80 |
174.93 |
1,341.03 |
2,196.52 |
2,829.54 |
1,029.05 |
2,576.47 |
2,573.76 |
2,053.81 |
1,650.91 |
1,292.89 |
521.75 |
-106.04 |
-497.72 |
77.19 |
Tax |
378.33 |
87.93 |
76.33 |
-4.80 |
764.23 |
-1,360.32 |
-126.88 |
98.80 |
384.70 |
589.46 |
12.50 |
547.55 |
660.37 |
524.93 |
415.50 |
482.55 |
210.58 |
-54.94 |
1.25 |
5.15 |
Reported Net Profit |
2,020.60 |
-1,034.85 |
-2,429.60 |
-62.30 |
-4,738.95 |
334.52 |
301.81 |
1,242.23 |
1,811.82 |
2,240.08 |
1,001.26 |
2,028.92 |
1,913.46 |
1,528.88 |
1,236.95 |
810.34 |
300.11 |
-63.39 |
-500.34 |
71.20 |
Total Value Addition |
13,647.43 |
12,198.69 |
10,706.74 |
10,270.12 |
10,043.21 |
8,786.95 |
9,436.61 |
9,671.06 |
7,730.47 |
6,580.97 |
4,898.16 |
4,805.58 |
4,547.86 |
3,566.16 |
3,097.84 |
2,580.79 |
2,116.46 |
1,818.54 |
1,516.53 |
1,531.90 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
648.56 |
645.20 |
1,280.70 |
1,274.23 |
859.05 |
311.61 |
578.43 |
578.07 |
497.94 |
452.19 |
282.11 |
127.91 |
0.00 |
0.00 |
63.96 |
Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
93.40 |
79.03 |
183.02 |
192.80 |
132.89 |
34.09 |
81.25 |
98.25 |
69.84 |
63.42 |
36.14 |
16.39 |
0.00 |
0.00 |
14.07 |
Shares in issue (lakhs) |
33,958.51 |
33,958.51 |
33,958.51 |
33,956.80 |
32,186.80 |
32,186.80 |
31,901.16 |
31,735.47 |
6,346.14 |
5,705.58 |
5,140.08 |
3,855.04 |
3,853.74 |
3,828.34 |
3,617.52 |
3,529.58 |
3,197.84 |
3,197.82 |
2,558.56 |
2,558.56 |
Earning Per Share (Rs) |
5.95 |
-3.05 |
-7.15 |
-0.18 |
-14.72 |
1.04 |
0.95 |
3.91 |
28.55 |
39.26 |
19.48 |
52.63 |
49.65 |
39.94 |
34.19 |
22.96 |
9.38 |
-1.98 |
-19.56 |
2.78 |
Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
10.00 |
0.00 |
100.00 |
100.00 |
200.00 |
200.00 |
150.00 |
60.00 |
150.00 |
150.00 |
130.00 |
125.00 |
80.00 |
39.99 |
0.00 |
0.00 |
25.00 |
Book Value (Rs) |
65.26 |
59.40 |
62.32 |
68.51 |
46.10 |
59.51 |
59.91 |
61.77 |
314.98 |
259.03 |
240.64 |
202.70 |
177.59 |
143.94 |
113.65 |
101.71 |
81.22 |
77.09 |
127.17 |
146.73 |