|
Mar 2019 |
Mar 2018
|
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Dividend Per Share |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Operating Profit Per Share (Rs) |
-2.35 |
-8.75 |
17.50 |
-2.11 |
-1.87 |
-12.84 |
-75.95 |
67.35 |
-3.69 |
-28.41 |
0.73 |
64.18 |
46.35 |
12.54 |
-0.48 |
-0.16 |
Net Operating Profit Per Share (Rs) |
0.56 |
8.51 |
20.08 |
2.12 |
3.08 |
11.18 |
1.35 |
75.85 |
40.09 |
17.60 |
46.00 |
67.85 |
48.64 |
13.12 |
0.02 |
0.01 |
Free Reserves Per Share (Rs) |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-1.18 |
Bonus in Equity Capital |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Operating Profit Margin(%) |
-416.76 |
-102.75 |
87.12 |
-- |
-- |
-- |
-- |
88.79 |
-9.20 |
-161.43 |
1.58 |
94.59 |
95.30 |
95.53 |
-2,353.17 |
-2,482.83 |
Profit Before Interest And Tax Margin(%) |
-35.19 |
-103.73 |
79.63 |
-- |
-- |
-- |
-- |
79.26 |
-10.07 |
-133.57 |
0.31 |
74.38 |
80.47 |
84.92 |
-2,353.17 |
-2,482.83 |
Gross Profit Margin(%) |
-418.28 |
-104.41 |
85.96 |
-- |
-- |
-- |
-- |
87.69 |
-10.95 |
-165.38 |
0.34 |
94.42 |
95.29 |
95.53 |
-2,353.17 |
-2,482.83 |
Cash Profit Margin(%) |
53.96 |
-177.52 |
81.86 |
-- |
-- |
-- |
-- |
58.89 |
-1.63 |
-117.41 |
-17.84 |
68.75 |
67.48 |
64.52 |
11,176.22 |
-2,482.83 |
Adjusted Cash Margin(%) |
53.96 |
-177.52 |
81.86 |
-0.91 |
-27.57 |
-68.54 |
-735.43 |
58.89 |
-1.63 |
-117.41 |
-17.84 |
68.75 |
67.48 |
64.52 |
11,176.22 |
-2,482.83 |
Net Profit Margin(%) |
639.97 |
-180.35 |
87.20 |
-12.54 |
-39.87 |
-77.08 |
-3,596.39 |
64.04 |
-3.51 |
-149.33 |
-20.74 |
86.52 |
79.89 |
67.19 |
11,452.41 |
-2,482.83 |
Adjusted Net Profit Margin(%) |
53.84 |
-179.17 |
80.79 |
-- |
-- |
-- |
-- |
57.89 |
-3.23 |
-120.60 |
-18.98 |
68.16 |
67.47 |
59.72 |
11,452.41 |
-2,482.83 |
Return On Capital Employed(%) |
4.91 |
-12.06 |
20.60 |
-- |
-- |
-- |
-- |
57.41 |
-1.11 |
-20.31 |
4.05 |
69.45 |
92.39 |
68.46 |
-4.03 |
-1.82 |
Return On Net Worth(%) |
4.69 |
-20.96 |
19.13 |
-- |
-- |
-- |
-- |
37.39 |
-1.73 |
-31.76 |
-8.75 |
49.51 |
64.92 |
42.58 |
19.62 |
-1.82 |
Adjusted Return on Net Worth(%) |
4.69 |
-20.96 |
19.13 |
-0.37 |
-1.72 |
-11.83 |
-59.52 |
37.39 |
-1.73 |
-31.76 |
-8.75 |
49.85 |
64.92 |
46.00 |
19.14 |
-1.82 |
Return on Assets Excluding Revaluations |
76.88 |
73.23 |
91.51 |
70.90 |
71.16 |
72.82 |
81.43 |
129.90 |
81.33 |
82.74 |
109.01 |
118.57 |
59.86 |
20.70 |
11.89 |
8.89 |
Return on Assets Including Revaluations |
76.88 |
73.23 |
91.51 |
70.90 |
71.16 |
72.82 |
81.43 |
129.90 |
81.33 |
82.74 |
109.01 |
118.57 |
59.86 |
20.70 |
11.89 |
8.89 |
Return on Long Term Funds(%) |
4.91 |
-12.06 |
20.60 |
-3.07 |
-2.75 |
-16.42 |
-87.14 |
57.41 |
-1.11 |
-20.31 |
4.05 |
69.45 |
92.39 |
68.46 |
-4.03 |
-1.82 |
Current Ratio |
136.21 |
79.77 |
8.08 |
97.95 |
110.39 |
90.69 |
43.83 |
19.63 |
46.71 |
271.87 |
152.07 |
0.21 |
59.15 |
12.74 |
124.48 |
11.61 |
Quick Ratio |
5.05 |
2.65 |
0.20 |
2.17 |
6.11 |
3.24 |
10.50 |
19.63 |
46.71 |
271.50 |
151.95 |
0.21 |
59.15 |
12.74 |
84.74 |
11.61 |
Debt Equity Ratio |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
0.48 |
-- |
-- |
-- |
-- |
-- |
-- |
Long Term Debt Equity Ratio |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
0.48 |
-- |
-- |
-- |
-- |
-- |
-- |
Interest Cover |
1,143.60 |
-2,674.00 |
4,757.83 |
-- |
-- |
-- |
-- |
13,019.15 |
-15.41 |
-17.45 |
-- |
-- |
-- |
-- |
-- |
-- |
Total Debt to Owners Fund |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
0.48 |
-- |
-- |
-- |
-- |
-- |
-- |
Financial Charges Coverage Ratio |
1,146.20 |
-2,631.20 |
4,816.67 |
-- |
-- |
-- |
-- |
13,165.34 |
-3.57 |
-16.97 |
-- |
-- |
-- |
-- |
-- |
-- |
Financial Charges Coverage Ratio Post Tax |
1,095.40 |
-4,604.40 |
4,478.50 |
-- |
-- |
-- |
-- |
8,627.66 |
-11.07 |
-16.92 |
-- |
-- |
-- |
-- |
-- |
-- |
Inventory Turnover Ratio |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Debtors Turnover Ratio |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Investments Turnover Ratio |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Fixed Assets Turnover Ratio |
4.16 |
16.42 |
38.68 |
-- |
-- |
-- |
-- |
-- |
-- |
3.90 |
10.24 |
22.89 |
159.89 |
-- |
-- |
-- |
Total Assets Turnover Ratio |
0.01 |
0.12 |
0.22 |
-- |
-- |
-- |
-- |
-- |
-- |
0.14 |
0.42 |
0.57 |
0.81 |
0.63 |
-- |
-- |
Asset Turnover Ratio |
0.01 |
0.10 |
0.25 |
0.03 |
0.04 |
0.14 |
0.01 |
0.72 |
0.39 |
0.15 |
0.40 |
0.76 |
1.20 |
-- |
-- |
-- |
Average Raw Material Holding |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Average Finished Goods Held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days In Working Capital |
229.77 |
12.01 |
-60.92 |
42.85 |
57.16 |
16.13 |
552.25 |
275.21 |
98.70 |
1,302.69 |
369.23 |
-119.14 |
343.57 |
150.56 |
103,960.91 |
365,969.59 |
Material Cost Composition |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Imported Composition of Raw Materials Consumed |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Selling Distribution Cost Composition |
-- |
0.77 |
0.41 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Expenses as Composition of Total Sales |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Dividend Payout Ratio Net Profit |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Dividend Payout Ratio Cash Profit |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Earning Retention Ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash Earning Retention Ratio |
100.00 |
-- |
100.00 |
-- |
-- |
-- |
-- |
100.00 |
-- |
-- |
-- |
100.00 |
100.00 |
100.00 |
100.00 |
-- |
AdjustedCash Flow Times |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Earnings Per Share |
3.61 |
-15.35 |
17.51 |
-0.27 |
-1.23 |
-8.62 |
-48.47 |
48.58 |
-1.41 |
-26.28 |
-9.54 |
58.71 |
38.86 |
8.82 |
2.33 |
-0.16 |
Book Value |
76.88 |
73.23 |
91.51 |
70.90 |
71.16 |
72.82 |
81.43 |
129.90 |
81.33 |
82.74 |
109.01 |
118.57 |
59.86 |
20.70 |
11.89 |
8.89 |