March 2019 |
March 2018
![]() |
|
---|---|---|
Sales Turnover | 161.89 | 124.31 |
Excise Duty | 0.00 | 0.00 |
Net Sales | 161.89 | 124.31 |
Other Income | 11.74 | 10.82 |
Stock Adjustments | 0.12 | 0.04 |
Total Income | 173.75 | 135.17 |
Raw Materials | 6.04 | 15.30 |
Power and Fuel Cost | 0.00 | 0.00 |
Employee Cost | 27.56 | 25.78 |
Other Manufacturing Expenses | 0.00 | 17.26 |
Selling and Admin Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 115.47 | 57.69 |
Preoperative Exp Capitalised | 0.00 | 0.00 |
Total Expenses | 149.07 | 116.03 |
Operating Profit | 12.94 | 8.32 |
PBDIT | 24.68 | 19.14 |
Interest | 10.18 | 11.13 |
PBDT | 14.50 | 8.01 |
Depreciation | 10.18 | 12.61 |
Other Written Off | 0.00 | 0.00 |
Profit Before Tax | 4.32 | -4.60 |
Extra-ordinary items | 0.00 | 0.00 |
PBT (Post Extra-ord Items) | 4.32 | -4.60 |
Tax | 1.59 | 0.24 |
Reported Net Profit | 2.72 | -4.98 |
Total Value Addition | 143.03 | 100.73 |
Preference Dividend | 0.00 | 0.00 |
Equity Dividend | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 |
Shares in issue (lakhs) | 225.85 | 225.85 |
Earning Per Share (Rs) | 1.21 | -2.20 |
Equity Dividend (%) | 0.00 | 0.00 |
Book Value (Rs) | 12.20 | 15.02 |