55.75
-2.00
(-3.46%)
Volume: 29,805 Dec 06, 2019 4:00 PM
55.70
-1.90
(-3.30%)
Volume: 166,694 Dec 06, 2019 3:59 PM
Stock added to your watchlist..
X
Stock already exists in your watchlist..
X
|
March 2019 |
December 2017
|
Sales Turnover |
2,283.46 |
1,872.92 |
2,871.56 |
2,743.53 |
1,369.41 |
1,260.23 |
1,298.47 |
1,302.87 |
1,071.93 |
979.67 |
956.60 |
735.04 |
492.37 |
481.05 |
562.48 |
564.21 |
305.01 |
198.28 |
250.83 |
Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Sales |
2,283.46 |
1,872.92 |
2,871.56 |
2,743.53 |
1,369.41 |
1,260.23 |
1,298.47 |
1,302.87 |
1,071.93 |
979.67 |
956.60 |
735.04 |
492.37 |
481.05 |
562.48 |
564.21 |
305.01 |
198.28 |
250.83 |
Other Income |
21.43 |
10.33 |
19.76 |
-107.13 |
102.84 |
18.70 |
8.65 |
7.48 |
20.89 |
16.06 |
6.09 |
11.66 |
7.84 |
-0.12 |
9.29 |
2.70 |
3.69 |
1.89 |
1.24 |
Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
48.49 |
83.13 |
27.14 |
-20.79 |
5.15 |
24.72 |
13.86 |
1.47 |
Total Income |
2,304.89 |
1,883.25 |
2,891.32 |
2,636.40 |
1,472.25 |
1,278.93 |
1,307.12 |
1,310.35 |
1,092.82 |
995.73 |
962.69 |
795.19 |
583.34 |
508.07 |
550.98 |
572.06 |
333.42 |
214.03 |
253.54 |
Raw Materials |
768.64 |
562.20 |
693.30 |
695.11 |
491.01 |
425.61 |
474.90 |
490.17 |
21.63 |
21.45 |
22.19 |
18.87 |
11.52 |
9.20 |
9.54 |
228.64 |
112.14 |
76.73 |
86.16 |
Power and Fuel Cost |
100.19 |
82.36 |
76.67 |
66.23 |
69.22 |
73.35 |
72.20 |
72.01 |
0.00 |
0.00 |
0.00 |
49.95 |
35.91 |
34.05 |
39.87 |
32.94 |
15.73 |
10.39 |
10.61 |
Employee Cost |
310.15 |
236.15 |
221.41 |
184.32 |
156.12 |
155.20 |
143.17 |
124.47 |
102.49 |
84.71 |
85.34 |
70.02 |
51.19 |
34.62 |
30.62 |
30.60 |
29.81 |
23.30 |
22.54 |
Other Manufacturing Expenses |
485.59 |
425.98 |
1,286.13 |
1,242.55 |
346.39 |
225.59 |
205.84 |
189.90 |
626.61 |
637.74 |
666.21 |
462.48 |
325.65 |
308.00 |
380.60 |
160.42 |
94.10 |
45.69 |
69.25 |
Selling and Admin Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
85.97 |
81.59 |
81.01 |
61.88 |
47.35 |
42.38 |
45.44 |
36.19 |
26.51 |
20.91 |
22.78 |
Miscellaneous Expenses |
359.73 |
313.54 |
398.33 |
397.02 |
232.17 |
240.79 |
244.81 |
284.75 |
52.12 |
23.66 |
8.95 |
18.37 |
22.43 |
17.04 |
14.66 |
17.16 |
15.45 |
10.81 |
14.32 |
Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Expenses |
2,024.30 |
1,620.23 |
2,675.84 |
2,585.23 |
1,294.91 |
1,120.54 |
1,140.92 |
1,161.30 |
888.82 |
849.15 |
863.70 |
681.57 |
494.05 |
445.29 |
520.73 |
505.95 |
293.74 |
187.83 |
225.66 |
Operating Profit |
259.16 |
252.69 |
195.72 |
158.30 |
74.50 |
139.69 |
157.55 |
141.57 |
183.11 |
130.52 |
92.90 |
101.96 |
81.45 |
62.90 |
20.96 |
63.41 |
35.99 |
24.31 |
26.64 |
PBDIT |
280.59 |
263.02 |
215.48 |
51.17 |
177.34 |
158.39 |
166.20 |
149.05 |
204.00 |
146.58 |
98.99 |
113.62 |
89.29 |
62.78 |
30.25 |
66.11 |
39.68 |
26.20 |
27.88 |
Interest |
77.85 |
85.54 |
88.74 |
115.07 |
119.96 |
115.56 |
103.41 |
92.79 |
145.94 |
101.57 |
75.07 |
86.53 |
78.29 |
63.43 |
64.42 |
52.85 |
21.06 |
11.14 |
14.74 |
PBDT |
202.74 |
177.48 |
126.74 |
-63.90 |
57.38 |
42.83 |
62.79 |
56.26 |
58.06 |
45.01 |
23.92 |
27.09 |
11.00 |
-0.65 |
-34.17 |
13.26 |
18.62 |
15.06 |
13.14 |
Depreciation |
69.58 |
55.20 |
32.31 |
24.85 |
29.43 |
33.49 |
36.05 |
34.23 |
30.75 |
30.60 |
19.73 |
14.65 |
9.87 |
7.86 |
8.91 |
9.13 |
7.29 |
5.19 |
5.26 |
Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit Before Tax |
133.16 |
122.28 |
94.43 |
-88.75 |
27.95 |
9.34 |
26.74 |
22.03 |
27.31 |
14.41 |
4.19 |
12.44 |
1.13 |
-8.51 |
-43.08 |
4.13 |
11.33 |
9.87 |
7.88 |
Extra-ordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.41 |
0.42 |
10.15 |
4.36 |
1.45 |
11.99 |
2.68 |
1.88 |
1.75 |
0.69 |
0.96 |
PBT (Post Extra-ord Items) |
133.16 |
122.28 |
94.43 |
-88.75 |
27.95 |
9.34 |
26.74 |
22.03 |
29.72 |
14.83 |
14.34 |
16.80 |
2.58 |
3.48 |
-40.40 |
6.01 |
13.08 |
10.56 |
8.84 |
Tax |
52.48 |
51.54 |
46.33 |
-29.45 |
8.54 |
0.04 |
4.75 |
-0.55 |
20.32 |
9.42 |
8.83 |
7.74 |
-0.13 |
-0.29 |
1.13 |
2.13 |
4.73 |
2.77 |
3.95 |
Reported Net Profit |
81.87 |
72.82 |
48.11 |
-59.31 |
19.41 |
9.31 |
21.98 |
22.58 |
9.39 |
5.41 |
5.50 |
9.05 |
2.70 |
3.77 |
-41.53 |
3.90 |
8.19 |
7.80 |
5.64 |
Total Value Addition |
1,255.67 |
1,058.02 |
1,982.53 |
1,890.12 |
803.90 |
694.93 |
666.03 |
671.13 |
867.19 |
827.70 |
841.52 |
662.71 |
482.54 |
436.08 |
511.19 |
277.31 |
181.61 |
111.10 |
139.50 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Equity Dividend |
6.87 |
4.65 |
4.65 |
0.00 |
0.00 |
1.15 |
2.30 |
2.30 |
1.73 |
1.15 |
1.15 |
2.30 |
0.00 |
0.00 |
0.00 |
0.69 |
1.38 |
1.38 |
1.15 |
Corporate Dividend Tax |
1.41 |
0.95 |
0.95 |
0.00 |
0.00 |
0.20 |
0.37 |
0.37 |
0.29 |
0.20 |
0.20 |
0.39 |
0.00 |
0.00 |
0.00 |
0.09 |
0.18 |
0.14 |
0.26 |
Shares in issue (lakhs) |
1,717.88 |
1,551.58 |
1,551.58 |
1,551.58 |
155.16 |
115.16 |
115.16 |
115.16 |
115.16 |
115.16 |
115.16 |
115.16 |
57.58 |
46.07 |
46.07 |
46.07 |
46.07 |
46.07 |
46.07 |
Earning Per Share (Rs) |
4.77 |
4.69 |
3.10 |
-3.82 |
12.51 |
8.08 |
19.08 |
19.60 |
8.15 |
4.69 |
4.78 |
7.86 |
4.69 |
8.18 |
-90.15 |
8.46 |
17.78 |
16.92 |
12.25 |
Equity Dividend (%) |
40.00 |
40.00 |
30.00 |
0.00 |
0.00 |
10.00 |
20.00 |
20.00 |
15.00 |
10.00 |
10.00 |
20.00 |
0.00 |
0.00 |
0.00 |
15.00 |
30.00 |
30.00 |
25.00 |
Book Value (Rs) |
59.43 |
39.78 |
35.49 |
32.75 |
365.96 |
354.66 |
347.76 |
331.00 |
313.71 |
307.31 |
303.79 |
300.75 |
187.51 |
108.36 |
100.17 |
190.32 |
183.55 |
168.85 |
166.96 |