2,638.10
9.70
(0.37%)
Volume: 5,057 Dec 16, 2019 4:00 PM
2,642.65
21.15
(0.81%)
Volume: 155,783 Dec 16, 2019 3:59 PM
Stock added to your watchlist..
X
Stock already exists in your watchlist..
X
|
March 2019 |
March 2018
|
Sales Turnover |
1,098.26 |
915.49 |
802.11 |
723.48 |
611.58 |
505.87 |
437.26 |
377.08 |
294.01 |
232.22 |
245.17 |
245.06 |
157.52 |
91.52 |
44.06 |
19.16 |
8.91 |
3.63 |
Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Sales |
1,098.26 |
915.49 |
802.11 |
723.48 |
611.58 |
505.87 |
437.26 |
377.08 |
294.01 |
232.22 |
245.17 |
245.06 |
157.52 |
91.52 |
44.06 |
19.16 |
8.91 |
3.63 |
Other Income |
75.51 |
5.59 |
58.07 |
71.35 |
105.56 |
40.65 |
17.20 |
39.11 |
33.05 |
26.70 |
28.53 |
19.52 |
6.70 |
1.55 |
1.06 |
0.31 |
0.16 |
0.15 |
Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Income |
1,173.77 |
921.08 |
860.18 |
794.83 |
717.14 |
546.52 |
454.46 |
416.19 |
327.06 |
258.92 |
273.70 |
264.58 |
164.22 |
93.07 |
45.12 |
19.47 |
9.07 |
3.78 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
7.12 |
5.82 |
4.79 |
4.24 |
2.88 |
2.53 |
0.00 |
0.00 |
1.83 |
1.35 |
0.76 |
0.00 |
0.00 |
0.00 |
0.00 |
Employee Cost |
458.64 |
393.06 |
375.16 |
320.53 |
252.04 |
196.55 |
167.22 |
137.00 |
113.71 |
86.34 |
92.09 |
62.19 |
49.24 |
28.04 |
11.11 |
6.29 |
3.28 |
2.28 |
Other Manufacturing Expenses |
22.06 |
14.32 |
17.26 |
22.97 |
19.63 |
16.02 |
13.94 |
9.32 |
10.04 |
10.23 |
12.46 |
6.69 |
6.43 |
3.43 |
5.28 |
3.18 |
1.54 |
0.29 |
Selling and Admin Expenses |
175.69 |
116.37 |
88.05 |
131.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
56.47 |
63.77 |
73.98 |
41.00 |
24.45 |
0.00 |
0.00 |
0.00 |
0.00 |
Miscellaneous Expenses |
100.52 |
94.43 |
94.15 |
83.17 |
151.85 |
121.73 |
102.06 |
83.65 |
67.55 |
10.62 |
9.92 |
9.70 |
4.35 |
3.19 |
23.79 |
5.19 |
2.65 |
1.89 |
Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Expenses |
756.91 |
618.18 |
574.62 |
565.63 |
429.34 |
339.09 |
287.46 |
232.85 |
193.83 |
163.66 |
178.24 |
154.39 |
102.37 |
59.87 |
40.18 |
14.66 |
7.47 |
4.46 |
Operating Profit |
341.35 |
297.31 |
227.49 |
157.85 |
182.24 |
166.78 |
149.80 |
144.23 |
100.18 |
68.56 |
66.93 |
90.67 |
55.15 |
31.65 |
3.88 |
4.50 |
1.44 |
-0.83 |
PBDIT |
416.86 |
302.90 |
285.56 |
229.20 |
287.80 |
207.43 |
167.00 |
183.34 |
133.23 |
95.26 |
95.46 |
110.19 |
61.85 |
33.20 |
4.94 |
4.81 |
1.60 |
-0.68 |
Interest |
0.08 |
0.08 |
0.10 |
0.08 |
3.01 |
2.47 |
2.48 |
2.01 |
2.17 |
1.93 |
1.73 |
1.12 |
0.70 |
0.43 |
0.16 |
0.06 |
0.04 |
0.00 |
PBDT |
416.78 |
302.82 |
285.46 |
229.12 |
284.79 |
204.96 |
164.52 |
181.33 |
131.06 |
93.33 |
93.73 |
109.07 |
61.15 |
32.77 |
4.78 |
4.75 |
1.56 |
-0.68 |
Depreciation |
20.38 |
21.55 |
24.06 |
20.96 |
17.32 |
17.37 |
9.45 |
7.66 |
7.12 |
6.11 |
7.11 |
5.55 |
4.62 |
2.76 |
1.11 |
0.72 |
0.55 |
0.47 |
Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.16 |
0.16 |
0.00 |
Profit Before Tax |
396.40 |
281.27 |
261.40 |
208.16 |
267.47 |
187.59 |
155.07 |
173.67 |
123.94 |
87.22 |
86.62 |
103.52 |
56.53 |
30.01 |
3.67 |
3.87 |
0.85 |
-1.15 |
Extra-ordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.45 |
0.10 |
1.21 |
0.87 |
0.07 |
0.00 |
0.00 |
0.00 |
-0.02 |
PBT (Post Extra-ord Items) |
396.40 |
281.27 |
261.40 |
208.16 |
267.47 |
187.59 |
155.07 |
173.67 |
123.94 |
88.67 |
86.72 |
104.73 |
57.40 |
30.08 |
3.67 |
3.87 |
0.85 |
-1.17 |
Tax |
116.92 |
99.07 |
57.47 |
66.58 |
73.61 |
59.09 |
52.84 |
51.05 |
39.98 |
31.75 |
27.03 |
49.25 |
30.33 |
16.82 |
3.34 |
1.45 |
0.35 |
-0.39 |
Reported Net Profit |
281.70 |
182.37 |
204.40 |
141.58 |
193.86 |
128.49 |
102.25 |
122.62 |
83.97 |
56.93 |
59.69 |
55.49 |
27.07 |
13.28 |
0.33 |
2.44 |
0.51 |
-0.75 |
Total Value Addition |
756.91 |
618.18 |
574.62 |
565.63 |
429.34 |
339.09 |
287.45 |
232.84 |
193.82 |
163.66 |
178.24 |
154.38 |
102.36 |
59.86 |
40.18 |
14.65 |
7.47 |
4.47 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Equity Dividend |
67.02 |
66.74 |
36.28 |
36.26 |
36.04 |
27.30 |
10.92 |
10.92 |
4.09 |
2.05 |
2.05 |
2.05 |
2.05 |
1.64 |
1.07 |
0.05 |
0.03 |
0.00 |
Corporate Dividend Tax |
13.80 |
13.60 |
7.40 |
7.40 |
7.51 |
4.64 |
1.77 |
1.77 |
0.68 |
0.35 |
0.35 |
0.35 |
0.35 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
Shares in issue (lakhs) |
1,220.08 |
1,215.90 |
1,210.82 |
1,209.20 |
1,202.20 |
1,091.80 |
1,091.80 |
545.90 |
545.90 |
272.95 |
272.95 |
272.95 |
272.95 |
218.36 |
62.39 |
0.00 |
0.00 |
0.00 |
Earning Per Share (Rs) |
23.09 |
15.00 |
16.88 |
11.71 |
16.13 |
11.77 |
9.36 |
22.46 |
15.38 |
20.86 |
21.87 |
20.33 |
9.92 |
6.08 |
0.52 |
0.00 |
0.00 |
0.00 |
Equity Dividend (%) |
60.00 |
55.00 |
45.00 |
30.00 |
30.00 |
25.00 |
10.00 |
10.00 |
7.50 |
7.50 |
7.50 |
7.50 |
7.50 |
7.50 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value (Rs) |
190.47 |
173.32 |
163.78 |
145.88 |
138.28 |
69.81 |
60.95 |
105.22 |
84.81 |
138.99 |
118.67 |
97.60 |
78.03 |
11.04 |
20.18 |
0.00 |
0.00 |
0.00 |