2.42
0.00
(0.00%)
Volume: 13,236 Dec 16, 2019 4:00 PM
2.45
-0.05
(-2.00%)
Volume: 62,189 Dec 16, 2019 3:40 PM
Stock added to your watchlist..
X
Stock already exists in your watchlist..
X
|
March 2019 |
March 2018
|
| Sales Turnover |
255.13 |
242.73 |
202.18 |
188.07 |
194.38 |
213.00 |
178.10 |
211.92 |
179.61 |
132.95 |
110.57 |
117.03 |
118.71 |
96.78 |
82.91 |
75.36 |
66.68 |
36.42 |
35.15 |
29.00 |
| Excise Duty |
0.00 |
6.81 |
21.63 |
20.10 |
20.54 |
22.58 |
0.00 |
19.47 |
16.49 |
10.24 |
12.01 |
15.56 |
16.14 |
13.28 |
11.47 |
10.28 |
9.10 |
4.99 |
4.68 |
3.60 |
| Net Sales |
255.13 |
235.92 |
180.55 |
167.97 |
173.84 |
190.42 |
178.10 |
192.45 |
163.12 |
122.71 |
98.56 |
101.47 |
102.57 |
83.50 |
71.44 |
65.08 |
57.58 |
31.43 |
30.47 |
25.40 |
| Other Income |
1.06 |
2.55 |
1.86 |
2.21 |
3.75 |
2.98 |
4.11 |
2.05 |
0.89 |
0.23 |
0.49 |
0.10 |
-0.78 |
0.14 |
-0.57 |
23.75 |
0.11 |
0.08 |
-0.06 |
0.41 |
| Stock Adjustments |
8.47 |
-4.90 |
8.77 |
-1.54 |
0.19 |
-4.38 |
-1.66 |
3.72 |
0.00 |
5.25 |
-1.71 |
0.28 |
-1.85 |
4.72 |
-0.41 |
0.37 |
-0.55 |
-1.04 |
1.31 |
-1.72 |
| Total Income |
264.66 |
233.57 |
191.18 |
168.64 |
177.78 |
189.02 |
180.55 |
198.22 |
164.01 |
128.19 |
97.34 |
101.85 |
99.94 |
88.36 |
70.46 |
89.20 |
57.14 |
30.47 |
31.72 |
24.09 |
| Raw Materials |
203.92 |
183.81 |
147.27 |
126.76 |
136.70 |
145.05 |
138.58 |
153.68 |
131.94 |
92.00 |
73.81 |
78.87 |
81.79 |
71.77 |
57.65 |
56.30 |
47.93 |
25.73 |
25.93 |
18.98 |
| Power and Fuel Cost |
0.00 |
13.02 |
11.05 |
10.26 |
10.02 |
12.51 |
12.02 |
11.41 |
10.00 |
7.71 |
4.95 |
5.19 |
4.15 |
3.09 |
2.99 |
3.49 |
3.46 |
2.59 |
2.84 |
2.42 |
| Employee Cost |
13.16 |
12.53 |
11.50 |
11.22 |
9.88 |
10.15 |
9.89 |
10.46 |
9.48 |
8.22 |
6.40 |
5.20 |
4.66 |
3.84 |
3.45 |
3.17 |
2.96 |
2.60 |
2.75 |
2.29 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.80 |
0.75 |
0.79 |
0.81 |
0.48 |
0.60 |
0.43 |
0.48 |
0.38 |
0.30 |
0.37 |
| Selling and Admin Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.06 |
2.89 |
2.74 |
2.38 |
2.15 |
0.92 |
1.10 |
1.23 |
0.82 |
1.17 |
0.60 |
| Miscellaneous Expenses |
30.63 |
9.88 |
9.63 |
9.58 |
9.31 |
11.28 |
8.11 |
8.33 |
7.42 |
1.84 |
1.62 |
1.76 |
1.71 |
1.71 |
1.16 |
0.98 |
0.99 |
0.78 |
0.91 |
0.84 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.10 |
-0.22 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.36 |
-0.39 |
-0.39 |
| Total Expenses |
247.71 |
219.24 |
179.45 |
157.82 |
165.91 |
178.99 |
168.60 |
183.88 |
158.84 |
114.63 |
89.32 |
94.33 |
95.50 |
83.04 |
66.77 |
65.47 |
57.05 |
32.54 |
33.51 |
25.11 |
| Operating Profit |
15.89 |
11.78 |
9.87 |
8.61 |
8.12 |
7.05 |
7.84 |
12.29 |
4.28 |
13.33 |
7.53 |
7.42 |
5.22 |
5.18 |
4.26 |
-0.02 |
-0.02 |
-2.15 |
-1.73 |
-1.43 |
| PBDIT |
16.95 |
14.33 |
11.73 |
10.82 |
11.87 |
10.03 |
11.95 |
14.34 |
5.17 |
13.56 |
8.02 |
7.52 |
4.44 |
5.32 |
3.69 |
23.73 |
0.09 |
-2.07 |
-1.79 |
-1.02 |
| Interest |
6.99 |
6.38 |
6.95 |
6.95 |
7.46 |
8.16 |
7.74 |
7.50 |
6.20 |
3.43 |
2.56 |
0.99 |
0.95 |
1.01 |
0.88 |
1.39 |
3.65 |
3.22 |
2.73 |
2.87 |
| PBDT |
9.96 |
7.95 |
4.78 |
3.87 |
4.41 |
1.87 |
4.21 |
6.84 |
-1.03 |
10.13 |
5.46 |
6.53 |
3.49 |
4.31 |
2.81 |
22.34 |
-3.56 |
-5.29 |
-4.52 |
-3.89 |
| Depreciation |
4.31 |
3.59 |
3.37 |
3.31 |
3.37 |
4.41 |
4.42 |
4.13 |
4.04 |
2.42 |
0.73 |
1.01 |
0.95 |
0.98 |
1.04 |
0.96 |
1.48 |
1.16 |
1.09 |
1.12 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.25 |
0.00 |
0.00 |
0.13 |
0.00 |
0.00 |
0.00 |
0.01 |
0.04 |
0.04 |
| Profit Before Tax |
5.65 |
4.36 |
1.41 |
0.56 |
1.04 |
-2.54 |
-0.21 |
2.71 |
-5.07 |
7.71 |
4.48 |
5.52 |
2.54 |
3.20 |
1.77 |
21.38 |
-5.04 |
-6.46 |
-5.65 |
-5.05 |
| Extra-ordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
0.01 |
0.00 |
0.22 |
0.19 |
0.00 |
-0.01 |
0.00 |
-0.41 |
-0.11 |
0.08 |
| PBT (Post Extra-ord Items) |
5.65 |
4.36 |
1.41 |
0.56 |
1.04 |
-2.54 |
-0.21 |
2.71 |
-5.07 |
7.74 |
4.49 |
5.52 |
2.76 |
3.39 |
1.77 |
21.37 |
-5.04 |
-6.87 |
-5.76 |
-4.97 |
| Tax |
1.62 |
0.65 |
0.06 |
-0.35 |
-0.40 |
-1.50 |
-0.19 |
-0.49 |
0.08 |
2.42 |
1.78 |
2.66 |
0.60 |
-2.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
4.03 |
3.71 |
1.35 |
0.91 |
1.44 |
-1.04 |
-0.02 |
3.20 |
0.58 |
5.35 |
2.80 |
3.00 |
2.18 |
5.80 |
1.13 |
10.55 |
-5.04 |
-6.42 |
-5.65 |
-4.93 |
| Total Value Addition |
43.79 |
35.43 |
32.18 |
31.06 |
29.21 |
33.94 |
30.02 |
30.20 |
26.90 |
22.64 |
15.50 |
15.46 |
13.70 |
11.26 |
9.13 |
9.18 |
9.12 |
6.81 |
7.59 |
6.13 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.80 |
0.80 |
0.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.13 |
0.14 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Shares in issue (lakhs) |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
470.00 |
470.00 |
470.00 |
120.00 |
120.00 |
120.00 |
120.00 |
120.00 |
77.51 |
| Earning Per Share (Rs) |
0.50 |
0.46 |
0.17 |
0.11 |
0.18 |
-0.13 |
0.00 |
0.40 |
0.07 |
0.67 |
0.35 |
0.64 |
0.46 |
1.23 |
0.94 |
8.79 |
-4.20 |
-5.35 |
-4.71 |
-6.36 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10.00 |
10.00 |
10.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Book Value (Rs) |
5.86 |
5.36 |
4.90 |
4.75 |
4.63 |
4.46 |
4.54 |
4.49 |
4.05 |
3.96 |
3.40 |
2.59 |
2.09 |
1.62 |
-1.39 |
-2.34 |
-11.13 |
-6.92 |
-1.19 |
0.10 |
-70.99 (-0.17%)
