18.95
-0.80
(-4.05%)
Volume: 25,982 Dec 16, 2019 4:00 PM
18.80
-0.95
(-4.81%)
Volume: 150,685 Dec 16, 2019 3:49 PM
Stock added to your watchlist..
X
Stock already exists in your watchlist..
X
|
March 2019 |
March 2018
|
| Sales Turnover |
140.28 |
125.24 |
97.55 |
43.74 |
26.22 |
45.83 |
99.33 |
77.12 |
90.70 |
83.10 |
78.65 |
118.44 |
120.82 |
136.49 |
438.97 |
1,018.31 |
1,297.94 |
1,645.83 |
2,014.67 |
| Excise Duty |
0.00 |
0.96 |
3.63 |
3.39 |
2.33 |
0.00 |
3.52 |
0.00 |
0.00 |
1.56 |
2.49 |
6.55 |
8.60 |
10.41 |
24.25 |
54.64 |
111.35 |
143.08 |
163.97 |
| Net Sales |
140.28 |
124.28 |
93.92 |
40.35 |
23.89 |
45.83 |
95.81 |
77.12 |
90.70 |
81.54 |
76.16 |
111.89 |
112.22 |
126.08 |
414.72 |
963.67 |
1,186.59 |
1,502.75 |
1,850.70 |
| Other Income |
2.94 |
15.08 |
79.80 |
16.46 |
8.89 |
13.86 |
39.15 |
73.69 |
116.27 |
30.09 |
-25.71 |
-84.51 |
10.46 |
-119.13 |
139.21 |
9.13 |
8.42 |
59.06 |
0.29 |
| Stock Adjustments |
-1.88 |
5.11 |
2.30 |
2.42 |
0.11 |
-2.72 |
-0.40 |
0.49 |
-0.72 |
-1.37 |
-0.36 |
-4.58 |
-6.47 |
-3.42 |
-21.66 |
-94.13 |
-61.71 |
9.85 |
6.17 |
| Total Income |
141.34 |
144.47 |
176.02 |
59.23 |
32.89 |
56.97 |
134.56 |
151.30 |
206.25 |
110.26 |
50.09 |
22.80 |
116.21 |
3.53 |
532.27 |
878.67 |
1,133.30 |
1,571.66 |
1,857.16 |
| Raw Materials |
115.63 |
99.81 |
72.80 |
31.27 |
13.48 |
29.68 |
67.94 |
54.84 |
64.56 |
56.10 |
42.46 |
68.93 |
67.90 |
96.25 |
307.10 |
642.26 |
768.27 |
1,132.92 |
1,374.61 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
1.31 |
1.17 |
0.96 |
0.97 |
0.76 |
0.68 |
0.97 |
0.96 |
2.85 |
4.29 |
4.62 |
8.55 |
6.65 |
4.71 |
6.42 |
6.83 |
| Employee Cost |
8.58 |
7.25 |
5.51 |
4.60 |
4.28 |
9.56 |
14.45 |
18.10 |
16.00 |
14.76 |
19.20 |
15.78 |
19.46 |
34.41 |
48.62 |
56.36 |
41.79 |
51.55 |
47.54 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.12 |
0.19 |
0.18 |
0.30 |
0.54 |
3.07 |
3.07 |
2.75 |
3.87 |
5.19 |
| Selling and Admin Expenses |
0.00 |
0.09 |
2.59 |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
12.98 |
41.90 |
45.84 |
18.59 |
80.33 |
154.78 |
158.83 |
131.32 |
173.01 |
200.68 |
| Miscellaneous Expenses |
11.15 |
12.38 |
37.48 |
6.70 |
4.45 |
11.24 |
16.70 |
14.35 |
14.72 |
1.80 |
1.49 |
1.92 |
2.39 |
3.06 |
15.36 |
12.73 |
9.60 |
17.56 |
15.01 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
135.36 |
119.53 |
118.38 |
43.93 |
23.38 |
51.44 |
100.06 |
88.05 |
95.96 |
86.73 |
106.20 |
135.50 |
112.93 |
219.21 |
537.48 |
879.90 |
958.44 |
1,385.33 |
1,649.86 |
| Operating Profit |
3.04 |
9.86 |
-22.16 |
-1.16 |
0.62 |
-8.33 |
-4.65 |
-10.44 |
-5.98 |
-6.56 |
-30.40 |
-28.19 |
-7.18 |
-96.55 |
-144.42 |
-10.36 |
166.44 |
127.27 |
207.01 |
| PBDIT |
5.98 |
24.94 |
57.64 |
15.30 |
9.51 |
5.53 |
34.50 |
63.25 |
110.29 |
23.53 |
-56.11 |
-112.70 |
3.28 |
-215.68 |
-5.21 |
-1.23 |
174.86 |
186.33 |
207.30 |
| Interest |
1.83 |
1.81 |
3.64 |
0.58 |
0.05 |
0.14 |
3.19 |
3.66 |
10.45 |
13.34 |
11.85 |
12.02 |
11.77 |
9.12 |
6.67 |
224.30 |
92.59 |
64.26 |
62.45 |
| PBDT |
4.15 |
23.13 |
54.00 |
14.72 |
9.46 |
5.39 |
31.31 |
59.59 |
99.84 |
10.19 |
-67.96 |
-124.72 |
-8.49 |
-224.80 |
-11.88 |
-225.53 |
82.27 |
122.07 |
144.85 |
| Depreciation |
0.44 |
0.49 |
0.61 |
0.49 |
1.66 |
1.09 |
1.67 |
7.85 |
21.36 |
10.82 |
11.40 |
11.47 |
21.08 |
32.20 |
62.70 |
64.04 |
40.09 |
31.90 |
26.02 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
3.71 |
22.64 |
53.39 |
14.23 |
7.80 |
4.30 |
29.64 |
51.74 |
78.48 |
-0.63 |
-79.36 |
-136.19 |
-29.57 |
-257.00 |
-74.58 |
-289.57 |
42.18 |
90.17 |
118.83 |
| Extra-ordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.46 |
0.00 |
0.00 |
0.00 |
0.00 |
| PBT (Post Extra-ord Items) |
3.71 |
22.64 |
53.39 |
14.23 |
7.80 |
4.30 |
29.64 |
51.74 |
78.48 |
-0.63 |
-79.36 |
-136.19 |
-29.57 |
-257.00 |
-74.12 |
-289.57 |
42.18 |
90.17 |
118.83 |
| Tax |
2.77 |
15.28 |
0.31 |
22.68 |
0.00 |
131.61 |
39.92 |
-8.95 |
0.76 |
-0.95 |
-65.89 |
-89.96 |
0.55 |
14.52 |
-0.07 |
-74.99 |
4.30 |
9.00 |
11.71 |
| Reported Net Profit |
0.93 |
7.35 |
53.07 |
-8.45 |
7.79 |
-127.32 |
-10.29 |
60.69 |
77.73 |
0.33 |
-13.47 |
-46.23 |
-30.15 |
-273.20 |
-74.04 |
-214.58 |
37.90 |
81.15 |
107.13 |
| Total Value Addition |
19.73 |
19.73 |
45.58 |
12.66 |
9.89 |
21.76 |
32.13 |
33.21 |
31.39 |
30.63 |
63.74 |
66.57 |
45.03 |
122.96 |
230.38 |
237.64 |
190.16 |
252.42 |
275.25 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.92 |
6.10 |
8.42 |
6.00 |
| Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.93 |
16.62 |
| Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Shares in issue (lakhs) |
488.86 |
488.85 |
488.85 |
488.85 |
488.85 |
488.85 |
488.85 |
486.70 |
485.10 |
485.10 |
485.10 |
485.10 |
446.90 |
276.90 |
276.90 |
276.90 |
276.90 |
277.00 |
277.00 |
| Earning Per Share (Rs) |
0.19 |
1.50 |
10.86 |
-1.73 |
1.59 |
-26.04 |
-2.11 |
12.47 |
16.02 |
0.07 |
-2.78 |
-9.53 |
-6.75 |
-98.66 |
-26.74 |
-78.19 |
11.48 |
26.26 |
36.51 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
25.00 |
60.00 |
| Book Value (Rs) |
33.91 |
33.72 |
32.22 |
14.24 |
15.97 |
14.37 |
40.42 |
42.75 |
30.16 |
14.02 |
13.95 |
16.73 |
24.27 |
23.65 |
122.32 |
154.73 |
232.91 |
221.35 |
197.59 |
