|
Dec 2018 |
Dec 2017
|
| Sales Turnover |
271.57 |
279.19 |
240.50 |
339.98 |
280.84 |
240.81 |
270.48 |
436.44 |
| Other Income |
11.53 |
14.73 |
12.19 |
12.28 |
8.82 |
26.17 |
17.67 |
10.49 |
| Total Income |
283.11 |
293.92 |
252.69 |
352.26 |
289.66 |
266.98 |
288.15 |
446.93 |
| Total Expenses |
267.30 |
281.23 |
239.22 |
313.98 |
254.08 |
223.29 |
238.66 |
384.91 |
| Operating Profit |
4.27 |
-2.04 |
1.28 |
26.00 |
26.76 |
17.52 |
31.82 |
51.53 |
| Profit on Sale of Assets |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Profit on Sale of Investments |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss on Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
22.14 |
-- |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
15.80 |
12.69 |
13.47 |
38.28 |
35.58 |
43.69 |
49.49 |
62.02 |
| Interest |
|
|
|
|
|
|
|
|
| PBDT |
13.28 |
29.82 |
10.59 |
34.88 |
32.94 |
41.22 |
46.81 |
56.43 |
| Depreciation |
19.36 |
20.41 |
20.83 |
21.31 |
21.10 |
10.69 |
8.86 |
6.60 |
| Depreciation on Revaluation of Assets |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| PBT |
-6.08 |
9.41 |
-10.24 |
13.57 |
11.84 |
30.53 |
37.95 |
49.83 |
| Tax |
-1.34 |
1.85 |
0.30 |
4.10 |
4.63 |
10.21 |
12.37 |
16.03 |
| Net Profit |
-4.74 |
7.56 |
-10.54 |
9.47 |
7.21 |
20.32 |
25.58 |
33.80 |
| Prior Years Income |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Dividend Percent |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
-- |
2.27 |
-- |
2.85 |
2.17 |
6.11 |
7.70 |
10.17 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Equity |
32.06 |
33.24 |
33.24 |
33.24 |
33.24 |
33.24 |
33.24 |
33.24 |
| Reserves |
-- |
-- |
450.28 |
467.51 |
458.88 |
448.47 |
425.53 |
391.17 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
15.19 (0.04%)
-6.30 (-0.05%)
