|
Dec 2018 |
Dec 2017
|
Sales Turnover |
63.14 |
44.77 |
59.45 |
55.79 |
45.88 |
39.88 |
37.28 |
Other Income |
7.45 |
17.05 |
-- |
-- |
-- |
2.41 |
5.56 |
Total Income |
70.59 |
61.81 |
59.45 |
55.79 |
45.88 |
42.29 |
42.84 |
Total Expenses |
33.81 |
32.39 |
26.19 |
28.11 |
23.78 |
29.89 |
22.55 |
Operating Profit |
29.33 |
12.38 |
33.26 |
27.68 |
22.10 |
9.99 |
14.73 |
Profit on Sale of Assets |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Profit on Sale of Investments |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Gain/Loss on Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Net Extra Ordinary Income |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Gross Profit |
36.78 |
29.43 |
33.26 |
27.68 |
22.10 |
12.40 |
20.29 |
Interest |
|
|
|
|
|
|
|
PBDT |
28.77 |
25.72 |
33.24 |
27.65 |
22.04 |
12.31 |
20.21 |
Depreciation |
3.94 |
5.51 |
2.60 |
4.50 |
4.50 |
4.50 |
5.11 |
Depreciation on Revaluation of Assets |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
PBT |
24.83 |
20.21 |
30.64 |
23.15 |
17.54 |
7.81 |
15.10 |
Tax |
5.74 |
6.85 |
8.72 |
7.51 |
5.69 |
1.87 |
4.81 |
Net Profit |
19.09 |
13.36 |
21.92 |
15.64 |
11.85 |
5.94 |
10.29 |
Prior Years Income |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Dividend |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Dividend Tax |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Dividend Percent |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Earnings Per Share |
14.57 |
10.20 |
16.73 |
11.93 |
9.04 |
4.54 |
7.85 |
Book Value |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Equity |
13.10 |
13.10 |
13.10 |
13.10 |
13.10 |
13.10 |
13.10 |
Reserves |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |