2,080.40
-44.35
(-2.09%)
Volume: 36,559 Apr 26, 2018 4:00 PM
2,076.85
-41.15
(-1.94%)
Volume: 1,355,549 Apr 26, 2018 3:57 PM
Stock added to your watchlist..
X
Stock already exists in your watchlist..
X
|
March 2017 |
March 2016
|
Sales Turnover |
9,719.80 |
10,291.90 |
10,093.90 |
9,810.00 |
8,505.80 |
6,780.20 |
5,340.10 |
4,469.60 |
4,080.40 |
3,428.40 |
3,872.92 |
2,101.97 |
1,625.56 |
1,740.20 |
1,618.56 |
1,572.84 |
991.24 |
493.02 |
Excise Duty |
0.00 |
84.20 |
82.90 |
82.00 |
71.80 |
40.50 |
35.60 |
74.00 |
80.90 |
84.51 |
89.66 |
98.71 |
76.80 |
78.98 |
84.72 |
78.97 |
71.35 |
55.12 |
Net Sales |
9,719.80 |
10,207.70 |
10,011.00 |
9,728.00 |
8,434.00 |
6,739.70 |
5,304.50 |
4,395.60 |
3,999.50 |
3,343.89 |
3,783.26 |
2,003.26 |
1,548.76 |
1,661.22 |
1,533.84 |
1,493.87 |
919.89 |
437.90 |
Other Income |
591.20 |
-111.10 |
222.80 |
151.50 |
141.70 |
81.80 |
119.60 |
254.00 |
212.20 |
197.29 |
233.95 |
95.98 |
-8.41 |
32.52 |
37.39 |
54.15 |
-3.48 |
4.68 |
Stock Adjustments |
-1.90 |
28.80 |
28.90 |
170.60 |
100.60 |
104.80 |
79.00 |
117.30 |
64.10 |
93.87 |
23.23 |
36.72 |
29.62 |
9.66 |
23.64 |
11.01 |
28.49 |
-0.26 |
Total Income |
10,309.10 |
10,125.40 |
10,262.70 |
10,050.10 |
8,676.30 |
6,926.30 |
5,503.10 |
4,766.90 |
4,275.80 |
3,635.05 |
4,040.44 |
2,135.96 |
1,569.97 |
1,703.40 |
1,594.87 |
1,559.03 |
944.90 |
442.32 |
Raw Materials |
2,943.50 |
3,028.00 |
3,150.00 |
2,964.30 |
2,771.90 |
2,122.90 |
1,749.50 |
1,599.40 |
1,534.00 |
1,347.33 |
1,144.82 |
792.87 |
574.04 |
590.96 |
501.42 |
439.98 |
349.32 |
165.32 |
Power and Fuel Cost |
296.30 |
278.10 |
297.10 |
272.80 |
282.60 |
177.50 |
144.60 |
104.10 |
90.00 |
77.12 |
57.83 |
48.23 |
43.21 |
41.23 |
38.12 |
32.84 |
29.69 |
11.00 |
Employee Cost |
1,803.30 |
1,710.00 |
1,490.90 |
1,419.90 |
1,138.10 |
866.10 |
727.40 |
516.40 |
412.50 |
366.28 |
299.04 |
205.85 |
178.66 |
161.39 |
131.48 |
121.04 |
83.08 |
39.06 |
Other Manufacturing Expenses |
87.00 |
94.20 |
92.40 |
78.50 |
59.20 |
50.50 |
27.60 |
117.30 |
105.90 |
130.35 |
155.63 |
74.95 |
47.43 |
42.42 |
30.08 |
24.76 |
25.41 |
10.00 |
Selling and Admin Expenses |
33.40 |
35.70 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,036.60 |
1,117.90 |
896.54 |
777.06 |
567.59 |
546.35 |
461.72 |
374.83 |
297.13 |
190.73 |
99.45 |
Miscellaneous Expenses |
2,808.80 |
2,686.50 |
2,618.40 |
2,401.40 |
2,297.10 |
2,085.40 |
1,548.90 |
50.60 |
45.30 |
37.44 |
44.76 |
33.42 |
25.48 |
26.37 |
20.90 |
16.64 |
8.87 |
7.82 |
Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Expenses |
7,972.30 |
7,832.50 |
7,648.80 |
7,136.90 |
6,548.90 |
5,302.40 |
4,198.00 |
3,424.40 |
3,305.60 |
2,855.06 |
2,479.14 |
1,722.91 |
1,415.17 |
1,324.09 |
1,096.83 |
932.39 |
687.10 |
332.65 |
Operating Profit |
1,745.60 |
2,404.00 |
2,391.10 |
2,761.70 |
1,985.70 |
1,542.10 |
1,185.50 |
1,088.50 |
758.00 |
582.70 |
1,327.35 |
317.07 |
163.21 |
346.79 |
460.65 |
572.49 |
261.28 |
104.99 |
PBDIT |
2,336.80 |
2,292.90 |
2,613.90 |
2,913.20 |
2,127.40 |
1,623.90 |
1,305.10 |
1,342.50 |
970.20 |
779.99 |
1,561.30 |
413.05 |
154.80 |
379.31 |
498.04 |
626.64 |
257.80 |
109.67 |
Interest |
57.20 |
63.80 |
63.80 |
78.30 |
61.40 |
63.60 |
5.30 |
16.00 |
27.40 |
14.69 |
51.96 |
24.63 |
12.73 |
4.23 |
6.05 |
14.14 |
43.38 |
16.34 |
PBDT |
2,279.60 |
2,229.10 |
2,550.10 |
2,834.90 |
2,066.00 |
1,560.30 |
1,299.80 |
1,326.50 |
942.80 |
765.30 |
1,509.34 |
388.42 |
142.07 |
375.08 |
491.99 |
612.50 |
214.42 |
93.33 |
Depreciation |
735.10 |
649.10 |
490.20 |
380.50 |
312.80 |
301.10 |
247.90 |
222.40 |
193.60 |
161.99 |
133.50 |
111.33 |
92.46 |
71.72 |
58.56 |
47.42 |
42.50 |
13.06 |
Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
19.30 |
19.70 |
20.71 |
18.16 |
13.31 |
5.23 |
0.01 |
2.28 |
94.31 |
7.84 |
13.44 |
Profit Before Tax |
1,544.50 |
1,580.00 |
2,059.90 |
2,454.40 |
1,753.20 |
1,259.20 |
1,051.90 |
1,084.80 |
729.50 |
582.60 |
1,357.68 |
263.78 |
44.38 |
303.35 |
431.15 |
470.77 |
164.08 |
66.83 |
Extra-ordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.10 |
-0.10 |
-0.06 |
-0.02 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.08 |
PBT (Post Extra-ord Items) |
1,544.50 |
1,580.00 |
2,059.90 |
2,454.40 |
1,753.20 |
1,259.20 |
1,051.90 |
1,084.70 |
729.40 |
582.54 |
1,357.66 |
263.77 |
44.38 |
303.35 |
431.15 |
470.77 |
164.08 |
66.75 |
Tax |
160.40 |
225.50 |
380.50 |
521.60 |
487.70 |
346.80 |
158.50 |
238.70 |
168.60 |
108.88 |
188.99 |
52.64 |
-21.10 |
20.15 |
39.07 |
11.12 |
31.08 |
6.50 |
Reported Net Profit |
1,384.10 |
1,354.50 |
1,679.40 |
1,932.80 |
1,265.50 |
912.40 |
893.40 |
846.10 |
560.90 |
475.22 |
1,176.86 |
211.12 |
65.46 |
283.20 |
392.09 |
459.65 |
144.47 |
60.32 |
Total Value Addition |
5,028.80 |
4,804.50 |
4,498.80 |
4,172.60 |
3,777.00 |
3,179.50 |
2,448.50 |
1,825.00 |
1,771.60 |
1,507.73 |
1,334.32 |
930.04 |
841.14 |
733.13 |
595.41 |
492.41 |
337.78 |
167.33 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Equity Dividend |
335.30 |
340.50 |
340.80 |
306.20 |
254.80 |
233.10 |
190.40 |
190.00 |
105.30 |
63.06 |
62.97 |
38.35 |
38.26 |
38.26 |
38.26 |
57.39 |
12.64 |
7.95 |
Corporate Dividend Tax |
0.00 |
69.30 |
69.40 |
52.00 |
43.30 |
37.80 |
115.20 |
31.60 |
17.80 |
10.72 |
10.70 |
5.38 |
5.37 |
4.90 |
4.90 |
3.90 |
1.29 |
1.02 |
Shares in issue (lakhs) |
1,657.42 |
1,706.08 |
1,703.81 |
1,701.09 |
1,698.36 |
1,695.60 |
1,692.53 |
1,688.45 |
1,684.69 |
1,681.73 |
1,679.12 |
766.95 |
765.19 |
765.19 |
765.16 |
765.16 |
315.89 |
264.87 |
Earning Per Share (Rs) |
83.51 |
79.39 |
98.57 |
113.62 |
74.51 |
53.81 |
52.78 |
50.11 |
33.29 |
28.26 |
70.09 |
27.53 |
8.55 |
37.01 |
51.24 |
60.07 |
45.73 |
22.77 |
Equity Dividend (%) |
400.00 |
400.00 |
400.00 |
360.00 |
300.00 |
275.00 |
225.00 |
225.00 |
125.00 |
75.00 |
75.00 |
100.00 |
100.00 |
100.00 |
100.00 |
150.00 |
40.00 |
30.00 |
Book Value (Rs) |
699.92 |
680.24 |
624.13 |
548.41 |
458.29 |
396.19 |
355.69 |
350.30 |
312.17 |
286.12 |
260.45 |
294.95 |
271.05 |
267.52 |
236.15 |
190.55 |
175.13 |
164.29 |